Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 6-K

 


 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of November 2016

 

Commission File Number: 001-36397

 


 

Weibo Corporation

(Registrant’s Name)

 


 

7/F, Shuohuang Development Plaza
No. 6 Caihefang Road, Haidian District, Beijing, 100080
People’s Republic of China

(Address of Principal Executive Offices)

 


 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

 

Form 20-F x      Form 40-F o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o

 

 

 



Table of Contents

 

TABLE OF CONTENTS

 

Signatures

 

 

Press Release regarding Results of Operations and Financial Condition for the Third Quarter Ended September 30, 2016 Issued by Weibo Corporation on November 21, 2016

 

2



Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

WEIBO CORPORATION

 

 

 

 

Date: November 23, 2016

By:

/s/ Herman Yu

 

 

Herman Yu

 

 

Chief Financial Officer

 

3


Exhibit 99.1

 

Weibo Reports Third Quarter 2016 Financial Results

 

BEIJING, China, November 21, 2016—Weibo Corporation (“Weibo” or the “Company”) (NASDAQ: WB), a leading social media in China, today announced its unaudited financial results for the third quarter ended September 30, 2016.

 

Third Quarter 2016 Highlights

 

·                   Net revenues increased 42% year over year to $176.9 million, exceeding the Company’s guidance between $168 million and $173 million.

·                  Advertising and marketing revenue increased 48% year over year to $156.7 million.

·                  Weibo Value-Added Services (“VAS”) revenue increased 7% year over year to $20.2 million.

·                  Net income attributable to Weibo increased 122% year over year to $32.1 million, and diluted net income per share was $0.14, compared to $0.07 for the same period last year.

·                  Non-GAAP net income attributable to Weibo increased 147% year over year to $54.6 million, and non-GAAP diluted net income per share was $0.24, compared to $0.10 for the same period last year.

·                  Adjusted EBITDA increased 117% year over year to $57.7 million, reaching an adjusted EBITDA margin of 33%.

·                  Monthly active users (“MAUs”) in September 2016 grew 34% year over year to 297 million, 89% of which were mobile users. Average daily active users (“DAUs”) in September 2016 grew 32% year over year to 132 million.

 

“Weibo’s key account and SME ad revenue has doubled from last year in constant currency for the third consecutive quarter, as we benefited from our brand, breadth of product offering and ad spending shifting toward mobile, social and video.” said Gaofei Wang, Weibo’s CEO. “Our efforts to build a content ecosystem that attracts premium user-generated content and our relentless focus on user experience have led to strong traffic growth. In the third quarter, we also saw strong operating leverage from our platform.”

 

Third Quarter 2016 Financial Results

 

For the third quarter of 2016, Weibo reported net revenues of $176.9 million, compared to $124.7 million for the same period last year. Advertising and marketing revenue totaled $156.7 million, compared to $105.9 million for the same period last year. Advertising and marketing revenue from key accounts and small & medium-sized enterprises (SME) was $147.4 million, compared to $73.3 million for the same period last year. Revenue from Alibaba was $9.3 million, compared to $32.5 million for the same period last year. Weibo VAS revenue totaled $20.2 million, compared to $18.9 million for the same period last year.

 

Costs and expenses for the third quarter of 2016 totaled $134.0 million, compared to $110.8 million for the same period last year. Non-GAAP costs and expenses were $122.4 million, compared to $103.2 million for the same period last year. The increase in non-GAAP costs and expenses was primarily due to an increase in marketing expenses, value added taxes and bad debt expenses, with the latter two impacted by higher revenues.

 



 

Income from operations for the third quarter of 2016 was $42.9 million, compared to $13.9 million for the same period last year. Non-GAAP income from operations was $54.5 million, compared to $21.5 million for the same period last year.

 

Non-operating loss for the third quarter of 2016 was $9.2 million, which included investment impairment of $11.1 million. Non-operating income for the same period last year was $1.4 million.

 

Net income attributable to Weibo for the third quarter of 2016 was $32.1 million, or diluted net income per share of $0.14, compared to $14.5 million for the same period last year, or diluted net income per share of $0.07. Non-GAAP net income attributable to Weibo for the third quarter of 2016 was $54.6 million, or diluted net income per share of $0.24, compared to $22.1 million for the same period last year, or diluted net income per share of $0.10.

 

As of September 30, 2016, Weibo’s cash, cash equivalents and short-term investments totaled $479.4 million. For the third quarter of 2016, cash provided by operating activities was $89.8 million, capital expenditures totaled $1.3 million, and depreciation and amortization expenses amounted to $3.5 million.

 

Business Outlook

 

For the fourth quarter of 2016, Weibo estimates that its net revenues to be between $205 million and $210 million. This forecast reflects Weibo’s current and preliminary view, which is subject to change.

 

Non-GAAP Measures

 

This release contains the following non-GAAP financial measures: non-GAAP costs and expenses, non-GAAP income from operations, non-GAAP net income attributable to Weibo, non-GAAP diluted net income per share attributable to Weibo and adjusted EBITDA. These non-GAAP financial measures should be considered in addition to, not as a substitute for, measures of the Company’s financial performance prepared in accordance with U.S. GAAP.

 

The Company’s non-GAAP financial measures exclude stock-based compensation, amortization of intangible assets, net gain on the sale of investments and impairment on investments, and dividend income, loss attributable to non-controlling interest, and income tax provision related to the amortization of intangible assets. Adjusted EBITDA excludes interest income, income tax expenses, and depreciation expenses. The Company’s management uses these non-GAAP financial measures in their financial and operating decision-making, because management believes these measures reflect the Company’s ongoing operating performance in a manner that allows more meaningful period-to-period comparisons. The Company believes that these non-GAAP financial measures provide useful information to investors and others in the following ways: (i) in comparing the Company’s current financial results with the Company’s past financial results in a consistent manner, and (ii) in understanding and evaluating the Company’s current operating performance and future prospects in the same manner as management does, if they so choose. The Company also believes that the non-GAAP financial measures provide useful information to both management and investors by excluding certain expenses, gains (losses) and other items (i) that are not expected to result in future cash payments or (ii) that are non-recurring in nature or may not be indicative of the Company’s core operating results and business outlook.

 



 

Use of non-GAAP financial measures has limitations. The Company’s non-GAAP financial measures do not include all income and expense items that affect the Company’s operations.  They may not be comparable to non-GAAP financial measures used by other companies.  Accordingly, care should be exercised in understanding how the Company defines its non-GAAP financial measures. Reconciliations of the Company’s non-GAAP measures to the nearest comparable GAAP measures are set forth in the section below titled “Unaudited Reconciliation of Non-GAAP to GAAP Results.”

 

Conference Call

 

Weibo will host a conference call at 8 PM — 9 PM Eastern Time on November 21, 2016 (or 9 AM — 10 AM Beijing Time on November 22, 2016) to present an overview of the Company’s financial performance and business operations. A live webcast of the call will be available through the Company’s corporate website at http://ir.weibo.com. The conference call can be accessed as follows:

 

US Toll Free:  +1 866-519-4004

Hong Kong Toll Free:  800-906-601

China Toll Free:  400-620-8038

International:  +65 6713-5090

Passcode for all regions:  17722600

 

A replay of the conference call will be available through midnight, Eastern Time on November 28, 2016. The dial-in number is +61 2-8199-0299. The passcode for the replay is 17722600.

 

About Weibo Corporation

 

Weibo is a leading social media for people to create, share and discover Chinese-language content. Weibo combines the means of public self-expression in real time with a powerful platform for social interaction, as well as content aggregation and distribution. Any user can create and post a feed of up to 140 Chinese characters and attach multi-media or long-form content. User relationships on Weibo may be asymmetric; any user can follow any other user and add comments to a feed while reposting. This simple, asymmetric and distributed nature of Weibo allows an original feed to become a live viral conversation stream.

 



 

Weibo enables its advertising and marketing customers to promote their brands, products and services to users. Weibo offers a wide variety of advertising and marketing solutions to its customers, ranging from large brand advertisers to Alibaba/e-commerce merchants to small and medium sized enterprises to individuals. The Company generates a substantial majority of revenues from the sale of advertising and marketing services, including the sale of social display ads, promoted feeds and event-based ad solutions. Weibo has developed and is continuously refining its social interest graph recommendation engine, which enables its customers to perform people marketing and target audiences based on user demographics, social relationships, interests and behaviors, to achieve greater relevance, engagement and marketing effectiveness.

 

Safe Harbor Statement

 

This press release contains forward-looking statements that relate to, among other things, Weibo’s expected financial performance and strategic and operational plans (as described, without limitation, in the “Business Outlook” section and in quotations from management in this press release. Weibo may also make forward-looking statements in the Company’s periodic reports to the U.S. Securities and Exchange Commission (“SEC”), in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about the Company’s beliefs and expectations, are forward-looking statements. These forward-looking statements can be identified by terminology, such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “confidence,” “estimates” and similar statements. Forward-looking statements involve inherent risks and uncertainties. A number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include, but are not limited to, Weibo’s limited operating history in certain new businesses; failure to grow active user base and the level of user engagement; the uncertain regulatory landscape in China; fluctuations in the Company’s quarterly operating results; the Company’s reliance on advertising and marketing sales for a majority of its revenues; failure to successfully develop, introduce, drive adoption of or monetize new features and products; failure to compete effectively for advertising and marketing spending; failure to develop the small and medium enterprise market by the Company or through cooperation with other parties, including Alibaba; failure to successfully integrate acquired businesses; risks associated with the Company’s investments, including equity pick-up and impairment; failure to compete successfully against new entrants and established industry competitors; changes in the macro-economic environment, including the depreciation of the Renminbi; and adverse changes in economic and political policies of the PRC government and its impact on the Chinese economy. Further information regarding these and other risks is included in Weibo’s annual report on Form 20-F for the fiscal year ended December 31, 2015 filed with the SEC on April 28, 2016 and other filings with the SEC. All information provided in this press release is current as of the date hereof, and Weibo assumes no obligation to update such information, except as required under applicable law.

 

Contact:

 

Investor Relations

Weibo Corporation

Phone: +86 10 5898-3017

Email: ir@staff.weibo.com

 



 

WEIBO CORPORATION

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30,

 

June 30,

 

September 30,

 

 

 

2016

 

2015

 

2016

 

2016

 

2015

 

Net revenues:

 

 

 

 

 

 

 

 

 

 

 

Advertising and marketing

 

$

156,693

 

$

105,861

 

$

127,173

 

$

383,112

 

$

272,888

 

Weibo VAS

 

20,184

 

18,873

 

19,712

 

59,940

 

55,978

 

Total net revenues

 

176,877

 

124,734

 

146,885

 

443,052

 

328,866

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues (a)

 

44,494

 

37,241

 

40,657

 

121,777

 

99,855

 

Sales and marketing (a)

 

38,070

 

30,106

 

32,166

 

100,277

 

89,806

 

Product development (a)

 

39,674

 

37,493

 

37,611

 

114,219

 

106,830

 

General and administrative (a)

 

11,718

 

5,996

 

9,200

 

29,456

 

20,660

 

Total costs and expenses

 

133,956

 

110,836

 

119,634

 

365,729

 

317,151

 

Income from operations

 

42,921

 

13,898

 

27,251

 

77,323

 

11,715

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-operating income (loss):

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of and impairment on investments, net

 

(11,087

)

(462

)

(3,440

)

(15,395

)

146

 

Interest and other income , net

 

1,911

 

1,818

 

2,411

 

5,742

 

4,895

 

 

 

(9,176

)

1,356

 

(1,029

)

(9,653

)

5,041

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income tax expenses

 

33,745

 

15,254

 

26,222

 

67,670

 

16,756

 

Income tax expenses

 

(1,917

)

(1,030

)

(1,796

)

(4,261

)

(1,439

)

Net income

 

31,828

 

14,224

 

24,426

 

63,409

 

15,317

 

Less: Net loss attributable to noncontrolling interest

 

(274

)

(253

)

(1,431

)

(1,648

)

(306

)

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Weibo

 

$

32,102

 

$

14,477

 

$

25,857

 

$

65,057

 

$

15,623

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income per share attributable to Weibo

 

$

0.15

 

$

0.07

 

$

0.12

 

$

0.30

 

$

0.08

 

Diluted net income per share attributable to Weibo

 

$

0.14

 

$

0.07

 

$

0.12

 

$

0.29

 

$

0.07

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares used in computing basic net income per share attributable to Weibo

 

215,671

 

209,356

 

213,537

 

213,832

 

207,287

 

Shares used in computing diluted net income per share attributable to Weibo

 

223,861

 

217,681

 

221,611

 

222,110

 

217,426

 

 


(a) Stock-based compensation in each category:

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues

 

$

764

 

$

380

 

$

543

 

$

1,815

 

$

921

 

Sales and marketing

 

1,784

 

924

 

900

 

3,702

 

2,353

 

Product development

 

5,304

 

3,028

 

2,501

 

11,360

 

7,737

 

General and administrative

 

3,536

 

2,917

 

3,364

 

10,306

 

8,778

 

 



 

WEIBO CORPORATION

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

 

 

 

September 30,

 

December 31,

 

 

 

2016

 

2015

 

 

 

 

 

 

 

Assets

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

181,841

 

$

237,440

 

Short-term investments

 

297,588

 

98,439

 

Accounts receivable, net

 

116,341

 

120,230

 

Prepaid expenses and other current assets

 

51,970

 

42,295

 

Current assets subtotal

 

647,740

 

498,404

 

 

 

 

 

 

 

Property and equipment, net

 

19,947

 

22,850

 

Goodwill and intangible assets, net

 

11,986

 

13,083

 

Investments

 

284,481

 

294,679

 

Other assets

 

7,691

 

10,173

 

Total assets

 

$

971,845

 

$

839,189

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

Liabilities:

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable *

 

$

42,061

 

$

40,456

 

Accrued liabilities *

 

155,446

 

117,040

 

Deferred revenues

 

48,940

 

39,091

 

Amount due to SINA

 

12,434

 

12,188

 

Current liabilities subtotal

 

258,881

 

208,775

 

 

 

 

 

 

 

Long-term liability

 

1,925

 

2,385

 

Total liabilities

 

260,806

 

211,160

 

 

 

 

 

 

 

Shareholders’ equity :

 

 

 

 

 

Weibo shareholders’ equity

 

706,626

 

620,672

 

Non-controlling interest

 

4,413

 

7,357

 

Total shareholders’ equity

 

711,039

 

628,029

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

971,845

 

$

839,189

 

 


* Commencing on January 1, 2016, in order to enhance comparability with industry peers, payables that have been invoiced or formally agreed with the suppliers were recorded in accounts payable. To conform to current period presentations, the relevant amounts in prior periods have been reclassified from accrued liabilities accordingly. Such reclassification amounted to $37.9 million as of December 31, 2015.

 



 

WEIBO CORPORATION

UNAUDITED RECONCILIATION OF NON-GAAP TO GAAP RESULTS

(In thousands, except per share data)

 

 

 

Three months ended

 

 

 

September 30, 2016

 

September 30, 2015

 

June 30, 2016

 

 

 

 

 

 

 

Non-GAAP

 

 

 

 

 

Non-GAAP

 

 

 

 

 

Non-GAAP

 

 

 

Actual

 

Adjustments

 

Results

 

Actual

 

Adjustments

 

Results

 

Actual

 

Adjustments

 

Results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising and marketing

 

$

156,693

 

 

 

$

156,693

 

$

105,861

 

 

 

$

105,861

 

$

127,173

 

 

 

$

127,173

 

Weibo VAS

 

20,184

 

 

 

20,184

 

18,873

 

 

 

18,873

 

19,712

 

 

 

19,712

 

Net revenues

 

$

176,877

 

 

 

$

176,877

 

$

124,734

 

 

 

$

124,734

 

$

146,885

 

 

 

$

146,885

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(11,388

)(a)

 

 

 

 

(7,249

)(a)

 

 

 

 

(7,308

)(a)

 

 

 

 

 

 

(160

)(b)

 

 

 

 

(364

)(b)

 

 

 

 

(161

)(b)

 

 

Total costs and expenses

 

$

133,956

 

$

(11,548

)

$

122,408

 

$

110,836

 

$

(7,613

)

$

103,223

 

$

119,634

 

$

(7,469

)

$

112,165

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,388

(a)

 

 

 

 

7,249

(a)

 

 

 

 

7,308

(a)

 

 

 

 

 

 

160

(b)

 

 

 

 

364

(b)

 

 

 

 

161

(b)

 

 

Income from operations

 

$

42,921

 

$

11,548

 

$

54,469

 

$

13,898

 

$

7,613

 

$

21,511

 

$

27,251

 

$

7,469

 

$

34,720

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,388

(a)

 

 

 

 

7,249

(a)

 

 

 

 

7,308

(a)

 

 

 

 

 

 

160

(b)

 

 

 

 

364

(b)

 

 

 

 

161

(b)

 

 

 

 

 

 

11,087

(c)

 

 

 

 

462

(c)

 

 

 

 

3,440

(c)

 

 

 

 

 

 

(101

)(d)

 

 

 

 

(323

)(d)

 

 

 

 

(1,177

)(d)

 

 

 

 

 

 

(40

)(e)

 

 

 

 

(91

)(e)

 

 

 

 

(40

)(e)

 

 

Net income attributable to Weibo

 

$

32,102

 

$

22,494

 

$

54,596

 

$

14,477

 

$

7,661

 

$

22,138

 

$

25,857

 

$

9,692

 

$

35,549

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income per share attributable to Weibo

 

$

0.14

 

 

 

$

0.24

 

$

0.07

 

 

 

$

0.10

 

$

0.12

 

 

 

$

0.16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares used in computing diluted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

net income per share attributable to Weibo

 

223,861

 

 

 

223,861

 

217,681

 

 

 

217,681

 

221,611

 

 

 

221,611

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP net income

 

 

 

 

 

$

54,596

 

 

 

 

 

$

22,138

 

 

 

 

 

$

35,549

 

Interest income, net

 

 

 

 

 

(2,201

)

 

 

 

 

(1,433

)

 

 

 

 

(1,893

)

Income tax expenses

 

 

 

 

 

1,957

 

 

 

 

 

1,121

 

 

 

 

 

1,836

 

Depreciation expenses

 

 

 

 

 

3,312

 

 

 

 

 

4,696

 

 

 

 

 

3,316

 

Adjusted EBITDA

 

 

 

 

 

$

57,664

 

 

 

 

 

$

26,522

 

 

 

 

 

$

38,808

 

 



 

WEIBO CORPORATION

UNAUDITED RECONCILIATION OF NON-GAAP TO GAAP RESULTS

(In thousands, except per share data)

 

 

 

Nine months ended

 

 

 

September 30, 2016

 

September 30, 2015

 

 

 

 

 

 

 

Non-GAAP

 

 

 

 

 

Non-GAAP

 

 

 

Actual

 

Adjustments

 

Results

 

Actual

 

Adjustments

 

Results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising and marketing

 

$

383,112

 

 

 

$

383,112

 

$

272,888

 

 

 

$

272,888

 

Weibo VAS

 

59,940

 

 

 

59,940

 

55,978

 

 

 

55,978

 

Net revenues

 

$

443,052

 

 

 

$

443,052

 

$

328,866

 

 

 

$

328,866

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(27,183

)(a)

 

 

 

 

(19,789

)(a)

 

 

 

 

 

 

(562

)(b)

 

 

 

 

(1,108

)(b)

 

 

Total costs and expenses

 

$

365,729

 

$

(27,745

)

$

337,984

 

$

317,151

 

$

(20,897

)

$

296,254

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

27,183

(a)

 

 

 

 

19,789

(a)

 

 

 

 

 

 

562

(b)

 

 

 

 

1,108

(b)

 

 

Income from operations

 

$

77,323

 

$

27,745

 

$

105,068

 

$

11,715

 

$

20,897

 

$

32,612

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

27,183

(a)

 

 

 

 

19,789

(a)

 

 

 

 

 

 

562

(b)

 

 

 

 

1,108

(b)

 

 

 

 

 

 

15,395

(c)

 

 

 

 

(146

)(c)

 

 

 

 

 

 

(1,558

)(d)

 

 

 

 

(253

)(d)

 

 

 

 

 

 

(140

)(e)

 

 

 

 

(276

)(e)

 

 

Net income attributable to Weibo

 

$

65,057

 

$

41,442

 

$

106,499

 

$

15,623

 

$

20,222

 

$

35,845

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income per share attributable to Weibo

 

$

0.29

 

 

 

$

0.48

 

$

0.07

 

 

 

$

0.16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares used in computing diluted net income per share attributable to Weibo

 

222,110

 

 

 

222,110

 

217,426

 

 

 

217,426

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP net income

 

 

 

 

 

$

106,499

 

 

 

 

 

$

35,845

 

Interest income, net

 

 

 

 

 

(5,394

)

 

 

 

 

(4,376

)

Income tax expenses

 

 

 

 

 

4,401

 

 

 

 

 

1,716

 

Depreciation expenses

 

 

 

 

 

9,928

 

 

 

 

 

15,476

 

Adjusted EBITDA

 

 

 

 

 

$

115,434

 

 

 

 

 

$

48,661

 

 


(a)

To adjust stock-based compensation.

(b)

To adjust amortization of intangible assets.

(c)

To adjust net gain on the sale of investments and impairment on investments, and dividend income.

(d)

To adjust loss attributable to non-controlling interests.

(e)

To adjust income tax provision related to item (b). Other non-GAAP to GAAP reconciling items have no income tax effect *

*

Most of the reconciliation items were recorded in entities in tax free jurisdictions hence no income tax implications.

 

For impairment on investments, full valuation allowances were made due to as the Company does not expect they can be realized in the foreseeable future.

 



 

WEIBO CORPORATION

UNAUDITED ADDITIONAL INFORMATION

(In thousands)

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30,

 

June 30,

 

September 30,

 

 

 

2016

 

2015

 

2016

 

2016

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

 

 

 

 

 

 

 

 

 

 

Advertising and marketing

 

 

 

 

 

 

 

 

 

 

 

Key accounts and small & medium-sized enterprises

 

$

147,437

 

$

73,331

 

$

114,324

 

$

349,887

 

$

177,442

 

Alibaba

 

9,256

 

32,530

 

12,849

 

33,225

 

95,446

 

Subtotal

 

156,693

 

105,861

 

127,173

 

383,112

 

272,888

 

 

 

 

 

 

 

 

 

 

 

 

 

Weibo VAS

 

20,184

 

18,873

 

19,712

 

59,940

 

55,978

 

 

 

$

176,877

 

$

124,734

 

$

146,885

 

$

443,052

 

$

328,866