UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
For the month of November 2023
Commission File Number: 001-36397
(Registrant’s Name)
8/F, QIHAO Plaza, No. 8 Xinyuan S. Road
Chaoyang District, Beijing 100027
People’s Republic of China
(Address of Principal Executive Offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F ☒Form 40-F ☐
EXHIBIT INDEX
99.1 | Unaudited Interim Condensed Consolidated Financial Statements |
Exhibit 99.1 sets forth the unaudited interim condensed consolidated financial statements for the nine months periods ended September 30, 2022 and 2023 | |
99.2 | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
101.INS XBRL Instance Document | |
101.CAL XBRL Taxonomy Extension Calculation Linkbase Document | |
101.SCH XBRL Taxonomy Extension Schema Document | |
101.DEF XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB XBRL Taxonomy Extension Labels Linkbase Document | |
101.PRE XBRL Taxonomy Extension Presentation Linkbase Document | |
104 Cover Page Interactive Data File (embedded within the Inline XBRL document) |
2
Exhibit 99.1
INDEX TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Page | |
F-2 | |
F-3 | |
F-4 | |
F-5 | |
Notes to Unaudited Interim Condensed Consolidated Financial Statements | F-6 |
F-1
WEIBO CORPORATION
UNAUDITED INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands of U.S. dollars, except for par value)
As of | ||||||
December 31, | September 30, | |||||
| 2022 |
| 2023 | |||
ASSETS | ||||||
Current assets: | ||||||
Cash and cash equivalents | $ | | $ | | ||
Short-term investments | | | ||||
Accounts receivable due from third parties, net of allowances of US$ | | | ||||
Accounts receivable due from Alibaba, net of allowances of | | | ||||
Accounts receivable due from other related parties, net of allowances of US$ | | | ||||
Prepaid expenses and other current assets (including loans to and interest receivable from other related parties of US$ | | | ||||
Amount due from SINA (Note 10) | | | ||||
Total current assets | | | ||||
Property and equipment, net | | | ||||
Operating lease assets | | | ||||
Intangible assets, net | | | ||||
Goodwill | | | ||||
Long-term investments | | | ||||
Other non-current assets (including loans to and interest receivable from a related party of US$ | | | ||||
Total assets | $ | | $ | | ||
LIABILITIES, REDEEMABLE NON-CONTROLLING INTERESTS AND SHAREHOLDERS’ EQUITY | ||||||
Current liabilities | ||||||
Accounts payable | $ | | $ | | ||
Accrued and other liabilities | | | ||||
Operating lease liability, short-term | | | ||||
Income taxes payable | | | ||||
Deferred revenues | | | ||||
Unsecured senior notes | — | | ||||
Total current liabilities | | | ||||
Long-term liabilities | ||||||
Unsecured senior notes | | | ||||
Long-term loans | | | ||||
Deferred tax liability | | | ||||
Operating lease liability, long-term | | | ||||
Other non-current liabilities | — | | ||||
Total long-term liabilities | | | ||||
Total liabilities | $ | | $ | |||
Commitments and contingencies (Note 14) | ||||||
Redeemable non-controlling interests (Note 15) | | | ||||
Shareholders’ equity: | ||||||
Ordinary shares: $ | $ | | $ | | ||
Treasury Stock ( | ( | — | ||||
Additional paid-in capital | | | ||||
Accumulated other comprehensive loss | ( | ( | ||||
Retained earnings | | | ||||
Total Weibo shareholders’ equity | | | ||||
Non-controlling interests | | | ||||
Total shareholders’ equity | | | ||||
Total liabilities, redeemable non-controlling interests and shareholders’ equity | $ | | $ | |
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
F-2
WEIBO CORPORATION
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands of U.S. dollars, except per share data)
Nine Months Ended September 30, | ||||||
| 2022 |
| 2023 | |||
Revenues: | ||||||
Advertising and marketing revenues | ||||||
Third parties |
| $ | | $ | | |
Alibaba (Note 10) |
| | | |||
SINA (Note 10) | | | ||||
Other related parties (Note 10) | | | ||||
| | | ||||
Value-added services revenues |
| | | |||
Total revenues |
| | | |||
Costs and Expenses | ||||||
Cost of revenues |
| | | |||
Sales and marketing |
| | | |||
Product development |
| | | |||
General and administrative |
| | | |||
Impairment of intangible assets | | — | ||||
Total costs and expenses |
| | | |||
Income from operations |
| | | |||
Loss from equity method investments |
| ( | ( | |||
Realized gain (loss) from investments | | ( | ||||
Fair value changes through earnings on investments, net | ( | | ||||
Investment related impairment and provision | ( | ( | ||||
Interest income |
| | | |||
Interest expense | ( | ( | ||||
Other loss, net | ( | ( | ||||
Income (loss) before income tax expenses |
| ( | | |||
Less: Income tax expenses |
| | | |||
Net income (loss) | $ | ( | $ | | ||
Less: Net income (loss) attributable to non-controlling interests | ( | | ||||
Accretion to redeemable non-controlling interests | — | | ||||
Net income (loss) attributable to Weibo’s shareholders | $ | ( | $ | | ||
| ||||||
Net income (loss) | $ | ( | $ | | ||
Other comprehensive income (loss) | ||||||
Currency translation adjustments (for which there were | ( | ( | ||||
Total comprehensive income (loss) | $ | ( | $ | | ||
Less: Comprehensive income (loss) attributable to non-controlling interests and redeemable non-controlling interests | ( | | ||||
Comprehensive income (loss) attributable to Weibo’s shareholders | $ | ( | $ | | ||
Shares used in computing net income (loss) per share attributable to Weibo’s shareholders: | ||||||
Basic | | | ||||
Diluted | | | ||||
Income (loss) per share: |
| |||||
Basic | $ | ( | $ | | ||
Diluted | $ | ( | $ | |
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
F-3
WEIBO CORPORATION
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(In thousands of U.S. dollars)
Accumulated | |||||||||||||||||||||||||
Additional | Other | Non- | Total | ||||||||||||||||||||||
Ordinary Shares | Treasury Stock | Paid-In | Comprehensive | Retained | controlling | Shareholders’ | |||||||||||||||||||
| Shares |
| Amount |
| Shares |
| Amount |
| Capital |
| Income (Loss) |
| Earnings |
| Interests |
| Equity | ||||||||
Balance at December 31, 2021 | | $ | | — | $ | — | $ | | $ | | $ | | $ | | $ | | |||||||||
Issuance of ordinary shares pursuant to stock plan | | — | — | — | — | — | — | — | — | ||||||||||||||||
Shares returned from underwriters for settlement of over-allocations | ( | — | — | — | — | — | — | — | — | ||||||||||||||||
Repurchase of American depositary shares (“ADSs”) | — | — | ( | ( | — | — | — | — | ( | ||||||||||||||||
Non-cash stock-based compensation | — | — | — | — | | — | — | — | | ||||||||||||||||
Net loss | — | — | — | — | — | — | ( | ( | ( | ||||||||||||||||
Net loss attributable to redeemable non-controlling interests | — | — | — | — | — | — | — | | | ||||||||||||||||
Compensation cost to non-controlling interest shareholders | — | — | — | — | — | — | — | | | ||||||||||||||||
Purchase of a subsidiary’s shares from non-controlling shareholders | — | — | — | — | ( | — | — | ( | ( | ||||||||||||||||
Currency translation adjustments | — | — | — | — | — | ( | — | ( | ( | ||||||||||||||||
Balance at September 30, 2022 | | $ | | ( | $ | ( | | ( | | | | ||||||||||||||
Balance at December 31, 2022 | | $ | | ( | $ | ( | $ | | $ | ( | $ | | $ | | $ | | |||||||||
Issuance of ordinary shares pursuant to stock plan | | — | — | — | — | — | — | — | — | ||||||||||||||||
Retirement of repurchased American depositary shares (“ADSs”) | ( | ( | | | ( | — | — | — | — | ||||||||||||||||
Non-cash stock-based compensation | — | — | — | — | | — | — | — | | ||||||||||||||||
Net income | — | — | — | — | — | — | | | | ||||||||||||||||
Changes due to investment in INMYSHOW | — | — | — | — | ( | — | — | — | ( | ||||||||||||||||
Contribution from non-controlling interest shareholders | — | — | — | — | | — | — | — | | ||||||||||||||||
Purchase of a subsidiary’s shares from non-controlling shareholders | — | — | — | — | ( | — | — | ( | ( | ||||||||||||||||
Acquisition of a subsidiary with non-controlling interests | — | — | — | — | — | — | — | | | ||||||||||||||||
Dividends to shareholders | — | — | — | — | — | — | ( | — | ( | ||||||||||||||||
Currency translation adjustments | — | — | — | — | — | ( | — | ( | ( | ||||||||||||||||
Balance at September 30, 2023 | | $ | | — | $ | — | $ | | $ | ( | $ | | $ | | $ | |
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
F-4
WEIBO CORPORATION
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands of U.S. dollars)
Nine Months Ended September 30, | ||||||
| 2022 |
| 2023 | |||
Cash flows from operating activities: | ||||||
Net income (loss) | $ | ( | $ | | ||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||
Depreciation and amortization |
| |
| | ||
Stock-based compensation |
| |
| | ||
Amortization of operating lease assets | | | ||||
Non-cash compensation cost to non-controlling interest shareholders | | | ||||
Provision of allowance for credit losses |
| |
| | ||
Deferred income taxes |
| ( |
| ( | ||
Foreign currency exchange loss |
| |
| | ||
Loss from equity method investments |
| |
| | ||
Dividend received from equity method investments | | | ||||
(Gain) loss on sale of investments | ( | | ||||
Fair value changes through earnings on investments, net | | ( | ||||
Investment related impairment and provision | | | ||||
Impairment of intangible assets | | — | ||||
Gain on disposal of property and equipment | ( | ( | ||||
Amortization of issuance cost of convertible debt, unsecured senior notes and long-term loans | | | ||||
Changes in assets and liabilities: | ||||||
Accounts receivable due from third parties |
| |
| | ||
Accounts receivable due from Alibaba |
| |
| | ||
Accounts receivable due from other related parties |
| ( |
| | ||
Prepaid expenses and other current assets |
| ( |
| ( | ||
Other non-current assets | ( | ( | ||||
Accounts payable |
| ( |
| | ||
Accrued and other liabilities |
| ( |
| ( | ||
Amount due from SINA | ( | | ||||
Deferred revenues |
| |
| | ||
Operating lease liabilities | ( | ( | ||||
Income taxes payable | ( | | ||||
Net cash provided by operating activities |
| |
| | ||
Cash flows from investing activities: | ||||||
Purchases of bank time deposits and wealth management products |
| ( |
| ( | ||
Maturities of bank time deposits and wealth management products |
| |
| | ||
Investment in and prepayment on long-term investments |
| ( |
| ( | ||
Proceeds from disposal of/refund of prepayment on long-term investments | | | ||||
Proceeds from disposal of property and equipment | | | ||||
Purchases of property and equipment |
| ( |
| ( | ||
Prepayment for purchase of SINA Plaza | ( | — | ||||
Loan to SINA | ( | ( | ||||
Repayment of loan by SINA | | | ||||
Payment for acquisitions, net of cash acquired | ( | ( | ||||
Prepayment to agent for share repurchase | ( | — | ||||
Return of prepayment to agent for share repurchase |
| — |
| | ||
Net cash provided by (used in) investing activities | | ( | ||||
Cash flows from financing activities: | ||||||
Payments for issuance costs of global offering | ( | ( | ||||
Proceeds from long-term loans, net of issuance costs | — | | ||||
Payments for issuance costs of long-term loans |
| — |
| ( | ||
Payments to non-controlling shareholders |
| ( |
| ( | ||
Payments for share repurchases | ( | — | ||||
Dividends paid to shareholders | — | ( | ||||
Net cash used in financing activities | ( | ( | ||||
Effect of exchange rate changes on cash and cash equivalents |
| ( |
| ( | ||
Net increase (decrease) in cash and cash equivalents |
| |
| ( | ||
Cash and cash equivalents at the beginning of the period |
| |
| | ||
Cash and cash equivalents at the end of the period | $ | | $ | | ||
Supplemental disclosures of cash flow information: | ||||||
Cash paid for interest expenses on convertible debt/unsecured senior notes/long-term loans | $ | ( | $ | ( | ||
Cash paid for income taxes | $ | ( | $ | ( | ||
Non-cash investing and financing activities: | ||||||
Property and equipment in accounts payable | $ | | $ | | ||
Unpaid consideration for acquisition | $ | — | $ | | ||
Unpaid consideration for purchase of a subsidary's non-controlling interests | $ | — | $ | |
F-5
WEIBO CORPORATION
NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. | Operations |
Weibo Corporation (“Weibo” or the “Company”) is a leading social media platform in China for people to create, discover and distribute content. By providing a simple and inspirational way for people and organizations in China and the global Chinese communities to publicly express themselves in real time, interact with others on a platform with vast scale and stay connected with the world, Weibo has had a profound social impact in China. Launched in 2009, Weibo has been committed to enabling faster, easier, and richer connection among people and has become an integral part of many of Weibo users’ daily lives.
Incorporated in the Cayman Islands, Weibo Corporation is a controlled subsidiary of Sina Corporation (the “Parent” or “SINA”). In April 2014, the Company completed an initial public offering (the “IPO”) and received US$
In December 2021, the Company successfully listed its Class A ordinary shares on the main board of the Hong Kong Stock Exchange. Net proceeds from the offering, after deducting estimated underwriting fees and other offering expenses, were US$
Weibo Corporation is an exempted company with limited liability under the laws of the Cayman Islands. WB Online and Weibo HK are wholly owned subsidiaries of the Company, and Weibo Technology, a wholly foreign-owned enterprise, (“the WFOE”), is a subsidiary of Weibo HK. The operation of Weibo business is carried out by various subsidiaries and variable interest entities (“VIE”) of the Company. The Company’s VIEs and VIEs’ subsidiaries are controlled by the WFOE through a series of contractual agreements. Weibo Corporation, its subsidiaries, VIEs and VIEs’ subsidiaries together are referred to as “the Group”.
The following sets forth the Company’s major subsidiaries, major VIEs and major VIEs’ subsidiary:
Percentage of |
| ||||||
Direct/ |
| ||||||
Indirect |
| ||||||
Date of | Place of | Economic |
| ||||
Company |
| Incorporation |
| Incorporation |
| Interest |
|
Major Subsidiaries | |||||||
Weibo Hong Kong Limited (“Weibo HK”) |
| July 19, 2010 |
| Hong Kong |
| | % |
| |||||||
Weibo Internet Technology (China) Co., Ltd. (“Weibo Technology” or “the WFOE”) |
| October 11, 2010 |
| PRC |
| | % |
WB Online Investment Limited (“WB Online”) | June 5, 2014 | Cayman Islands | | % | |||
| |||||||
Hangzhou Weishichangmeng Advertising Co., Ltd. (“Weishichangmeng”) | September 25,2018 | PRC | % | ||||
Major VIEs | |||||||
Beijing Weimeng Technology Co., Ltd (“Weimeng”) |
| August 9, 2010 |
| PRC |
| | % |
| |||||||
Beijing Weimeng Chuangke Investment Management Co., Ltd. (“Weimeng Chuangke”) | April 9, 2014 | PRC | | % |
F-6
Intellectual Property License Agreement.
The intellectual property license agreement was entered into by and between SINA and the Company in April 2013. Under this agreement, SINA granted the Company and its subsidiaries a perpetual, worldwide, royalty-free, fully paid-up, non-sub licensable, non-transferable, limited, exclusive license of certain trademarks and a non-exclusive license of certain other intellectual property owned by SINA to make, sell, offer to sell and distribute products, services and applications on a microblogging and social networking platform. The Company granted SINA and its affiliates a non-exclusive, perpetual, worldwide, non-sub licensable, non-transferable limited license of certain of the Company’s intellectual property to use, reproduce, modify, prepare derivative works of, perform, display or otherwise exploit such intellectual property. This agreement commenced on April 29, 2013 and will continue to be in effect unless and until terminated as provided in the agreement.
Transactions between SINA and Weibo
Accounts receivable directly related to Weibo but for which SINA will receive payments and remit payments to the Group, as well as accounts receivable directly from SINA, are included in the amount due from SINA. Liabilities directly related to Weibo but for which SINA will make payments and receive reimbursements from the Group, as well as liabilities directly to SINA, are included in the amount due to SINA. The amount due from/to SINA is presented as an offsetting balance on the Group’s unaudited interim condensed consolidated balance sheets. Loans from SINA are presented under cash flow from financing activities, whereas loans to SINA are presented under investing activities in the unaudited interim condensed consolidated statements of cash flows. Cash payment for billings from SINA for costs and expenses allocated to the Group is presented under operating activities in the unaudited interim condensed consolidated statements of cash flows. The Group’s unaudited interim condensed consolidated statements of comprehensive income contain all the related costs and expenses of the Weibo business, including allocation to the cost of revenues, sales and marketing expenses, product development expenses, and general and administrative expenses, which are incurred by SINA but related to the Weibo business. These allocations were based on proportional cost allocation by considering proportion of the revenues, infrastructure usage metrics and labor usage metrics, among other things, attributable to the Group and are made on a basis considered reasonable by mutual managements.
Total costs and expenses allocated from SINA were as follows:
Nine Months Ended September 30, | ||||||
| 2022 |
| 2023 | |||
(In thousands) | ||||||
Cost of revenues | $ | | $ | | ||
Sales and marketing | | | ||||
Product development |
| | | |||
General and administrative |
| |
| | ||
$ | | $ | |
While the costs and expenses allocated to the Group for these items are not necessarily indicative of the costs and expenses that would have been incurred if the Group had transactions with independent third party suppliers directly or hired more employees, the Company does not believe that there is any significant difference between the nature and amounts of these allocated costs and expenses and the ones that would have been incurred if the Group had transactions with independent third party suppliers directly or hired more employees.
Consolidation
The unaudited interim condensed consolidated financial statements include the accounts of the Company, its wholly-owned subsidiaries, VIEs, of which the Company is the primary beneficiary, and VIEs’ subsidiaries. All significant intercompany balances and transactions have been eliminated.
F-7
To comply with PRC laws and regulations, the Group provides a substantial amount of its services in China via the VIEs, which hold critical operating licenses that enable the Group to do business in China. Most of the Group’s revenues, costs and expense, and net income before intercompany transactions in China were generated directly or indirectly through the VIEs and VIEs’ subsidiaries. The Company relies on contractual arrangements among its PRC subsidiaries, the VIEs and their shareholders to control the business operations of the VIEs and VIEs’ subsidiaries and the Group has determined that Weibo Technology, the WFOE, is the primary beneficiary of the VIEs through its contractual arrangements with the VIEs. Accordingly, the Company has consolidated the VIEs’ results of operations and assets and liabilities in the Group’s financial statements pursuant to the United States Generally Accepted Accounting Principles (“US GAAP”) for all the periods presented.
Shareholders of the VIEs are certain nominee shareholders from the Company or SINA. The capital for their investments in the VIEs is funded by the Company and recorded as interest-free loans to these individuals. These loans were eliminated with the capital of the VIEs during consolidation. Each shareholder of the VIEs has agreed to transfer their equity interest in the VIEs to Weibo Technology when permitted by PRC laws and regulations or to designees of the Company at any time for the amount of loans outstanding. All voting rights of the VIEs, including without limitation the right to appoint all directors of the VIEs, has been assigned to Weibo Technology. Weibo Technology has also entered into exclusive technical service agreements with the VIEs under which Weibo Technology provides technical and other services to the VIEs in exchange for substantially all net income of the VIEs. In addition, the shareholders of the VIEs have pledged their shares in the VIEs as collateral for the non-payment of loans or for the technical and other services fees due to Weibo Technology. As of December 31, 2022 and September 30, 2023, the total amounts of interest-free loans to the VIEs’ shareholders were US$
The following table sets forth the assets, liabilities, results of operations and cash flows of the VIEs and VIEs’ subsidiaries taken as a whole, which are included in the Group’s unaudited interim condensed consolidated balance sheets and unaudited interim condensed consolidated statements of comprehensive income:
As of | ||||||
December 31, | September 30, | |||||
| 2022 |
| 2023 | |||
(In thousands) | ||||||
Total assets | $ | | $ | | ||
Total liabilities | $ | | $ | |
Nine Months Ended September 30, | ||||||
| 2022 |
| 2023 | |||
(In thousands) | ||||||
Total revenues | $ | | $ | | ||
Net loss | $ | ( | $ | ( |
Nine Months Ended September 30, | ||||||
| 2022 |
| 2023 | |||
(In thousands) | ||||||
Net increase (decrease) in cash and cash equivalents | $ | | $ | ( |
Under the contractual arrangements with the VIEs, the Company has the power to direct activities of the VIEs through Weibo Technology and can have assets transferred freely out of the VIEs without restrictions. Therefore, the Company considers that there is
F-8
The VIEs hold assets with no carrying value in the consolidated balance sheets that are important to the Company’s ability to produce revenue (referred to as unrecognized revenue-producing assets). Unrecognized revenue-producing assets held by the VIEs include the Internet Content Provision License, the Online Culture Operating Permit, the domain names of Weibo.com, Weibo.cn and Weibo.com.cn and so on. Recognized revenue-producing assets held by the VIEs include game technology, supplier-relationship contracts, and trademark and domain names, which were acquired through the previous acquisitions. Unrecognized revenue-producing assets, including customer lists relating to advertising and marketing services, membership, and game-related services, as well as trademarks, are also held by Weibo Technology.
The following is a summary of the VIE agreements with Weimeng. The VIE agreements with Weimeng Chuangke are substantially the same as those described below:
Loan Agreements. Weibo Technology has granted interest-free loans to the shareholders of Weimeng, who are senior officers of the Group or SINA, but not the controlling shareholders of SINA, with the sole purpose of providing funds necessary for those shareholders to make capital injections to Weimeng. The term of the loans is
Share Transfer Agreements. Each shareholder of Weimeng has granted Weibo Technology an option to purchase his shares in Weimeng at a purchase price equal to the amount of capital injection. Weibo Technology may exercise such option at any time until it has acquired all shares of Weimeng, subject to applicable PRC laws. The options will be effective until the earlier of (i) Weibo Technology and the shareholders of Weimeng have fully performed their obligations under these agreements, and (ii) Weibo Technology and the shareholders of Weimeng agree in writing to terminate these agreements.
Loan Repayment Agreements. Each shareholder of Weimeng has agreed with Weibo Technology that the interest-free loans under the loan agreements shall only be repaid through share transfers. Once the share transfers are completed, the purchase price for the share transfer will be set off against the loan repayment. These agreements will be effective until the earlier of (i) Weibo Technology and the shareholders of Weimeng have fully performed their obligations under these agreements, and (ii) Weibo Technology and the shareholders of Weimeng agree in writing to terminate these agreements.
Agreement on Authorization to Exercise Shareholder’s Voting Power. Each shareholder of Weimeng has authorized Weibo Technology to exercise all his voting power as a shareholder of the applicable VIE on all matters requiring shareholders’ approval under PRC laws and regulations and the articles of association of Weimeng, including without limitation to the appointment of directors, transfer, mortgage or dispose of Weimeng’s assets, transfer of any equity interest in Weimeng, and merger, split, dissolution and liquidation of Weimeng. The authorizations are irrevocable and will not expire until Weimeng dissolves.
Share Pledge Agreements. Each shareholder of Weimeng has pledged all of his shares in Weimeng and all other rights relevant to his rights in those shares to Weibo Technology as security for his obligations to pay off all debts to Weibo Technology under the loan agreement. In the event of default of such obligations, Weibo Technology will be entitled to certain rights, including transferring the pledged shares to itself and disposing of the pledged shares through sale or auction. During the term of the agreements, Weibo Technology is entitled to receive all dividends and distributions paid on the pledged shares. The pledges will be effective until the earlier of (i) the third anniversary of the due date of the last guaranteed debt, (ii) Weimeng and its shareholders have fully performed their obligations under these agreements, and (iii) Weibo Technology consents to terminate these agreements.
Exclusive Technical Services Agreement, Exclusive Sales Agency Agreement and Trademark License Agreement. Weimeng has entered into an exclusive technical services agreement, an exclusive sales agency agreement and a trademark license agreement with Weibo Technology. Under the exclusive technical services agreement, Weibo Technology is engaged to provide technical services for Weimeng’s online advertising and other related businesses. Under the exclusive sales agency agreement, Weimeng has granted Weibo Technology the exclusive right to distribute, sell and provide agency services for all the products and services provided by Weimeng. Due to its control over Weimeng, Weibo Technology has the right to determine the service fee to be charged to Weimeng under these agreements by considering, among other things, the technical complexity of the services, the actual cost that may be incurred for providing such services, the operations of Weimeng, applicable tax rates, planned capital expenditure and business strategies. These agreements can only be prematurely terminated by Weibo Technology, and will not expire until Weimeng dissolves. Under the trademark license agreement, Weibo Technology has granted Weimeng trademark licenses to use the trademarks held by or licensed to Weibo Technology in specific areas, and Weimeng is obligated to pay license fees to Weibo Technology. The term of this agreement is
F-9
Spousal Consent Letters. Each of the spouses of the shareholders of Weimeng signed the spousal consent letters. The shareholders, except for the third party minority stakeholder, collectively hold
These VIE agreements provide Weibo Technology with the power to direct the activities that most significantly affect the economic performance of the Group’s consolidated VIEs and enable the Group to receive substantially all of the economic benefits generated by them. For the nine months ended September 30, 2022 and 2023, the total amount of service fees that Weibo Technology charged to Weimeng under these service agreements and trademark license agreement was US$
Weibo Technology, Weimeng Chuangke and Weimeng Chuangke’s shareholders have entered into contractual arrangements which contain agreements and terms substantially similar to Weibo Technology’s contractual arrangements with Weimeng and Weimeng’s shareholders described above.
Minority Investment in Weimeng
In April 2020, WangTouTongDa (Beijing) Technology Co., Ltd., a subsidiary of a state-owned enterprise, China Internet Investment Fund Management Co., Ltd., which is owned by several state-owned enterprises, made an investment of approximately RMB
The third party minority stake holder is not a party to the contractual arrangements mentioned above that are currently in effect among Weimeng, Weibo Technology and Weimeng’s other shareholders. As such, despite the fact that the Company is still able to enjoy economic benefits and exercise effective control over Weimeng and its subsidiaries, the Company is not able to purchase or have the third party minority stake holder pledge its
The Company believes that the contractual arrangements among the WFOE, VIEs and VIEs’ shareholders are in compliance with the current PRC laws and legally enforceable. However, uncertainties in the interpretation and enforcement of the PRC laws, regulations and policies could limit the Company’s ability to enforce these contractual arrangements. As a result, the Company may be unable to consolidate the VIEs and VIEs’ subsidiaries in the consolidated financial statements. The Company’s ability to control the VIEs also depends on the authorization by the shareholders of the VIEs to exercise voting rights on all matters requiring shareholder approval in the VIEs. The Company believes that the agreements on authorization to exercise shareholder’s voting power are legally enforceable. In addition, if the legal structure and contractual arrangements with the VIEs were found to be in violation of any future PRC laws and regulations, the Company may be subject to fines or other actions. The Company believes the possibility that it will no longer be able to control and consolidate the VIEs as a result of the aforementioned risks and uncertainties is remote.
2. | Significant Accounting Policies |
Basis of presentation
In the opinion of the Company, the accompanying unaudited interim condensed consolidated financial statements contain all adjustments, consisting of only normal recurring adjustments, necessary for a fair statement of its financial position as of September 30, 2023, its results of operations and cash flows for the nine months ended September 30, 2022 and 2023. The consolidated balance sheet as of December 31, 2022, was derived from audited annual financial statements included in the Company’s Annual Report on Form 20-F filed on April 27, 2023, but does not contain all of the footnote disclosures from the annual financial statements.
F-10
The preparation of the Group’s unaudited interim condensed consolidated financial statements is in conformity with U.S. GAAP. The unaudited interim condensed consolidated financial statements include the accounts of Weibo, its wholly owned subsidiaries, VIEs, and VIEs’ subsidiaries. All significant intercompany balances and transactions have been eliminated.
Use of estimates
Conformity with U.S. GAAP requires the use of estimates and judgments that affect the reported amounts in the unaudited interim condensed consolidated financial statements and accompanying notes. These estimates form the basis for judgments the management makes about the carrying values of the assets and liabilities, which are not readily apparent from other sources. U.S. GAAP requires making estimates and judgments in several areas, including, but not limited to, the basis of consolidation, revenue recognition, fair value accounting, income taxes, long-term investments, goodwill and other long-lived assets, allowances for credit losses, stock-based compensation, the estimated useful lives of assets, convertible debt, business combination, and foreign currency. The management bases the estimates and judgments on historical information and on various other assumptions that management believes are reasonable under the circumstances. Actual results could differ materially from such estimates.
Revenue recognition
Under ASC 606, revenues are recognized when control of the promised goods or services is transferred to customers, in an amount that reflects the consideration the Group expects to be entitled to in exchange for those goods or services. The Group identifies its contracts with customers and all performance obligations within those contracts. The Group then determines the transaction price and allocates the transaction price to the performance obligations within the Group’s contracts with customers, recognizing revenue when, or as, the Group satisfies its performance obligations.
The Group does not believe that significant management judgments are involved in revenue recognition, but the amount and timing of the Group’s revenues could be different for any period if management made different judgments. Certain customers may receive sales rebates, which are accounted for as variable consideration. The Group estimates annual expected revenue volume of each individual agent with reference to their historical results. The Group recognizes revenue for the amount of fees it receives from its advertisers, after deducting estimated sales rebates and net of value-added tax (“VAT”) under ASC 606. The Group believes that there will not be significant changes to its estimates of variable consideration.
The Group considers the ultimate beneficiary of its online advertising services as an “advertiser,” meaning the party whose products, brand awareness or marketing activities benefited from the execution of advertisement. The Group considers a party that it enters into an advertisement service contract with as its “customer” from accounting perspective. As such, the Group treats an advertising agency who enters into an advertisement service contract with it as a customer, and such advertising agency may represent and serve multiple advertisers. If an advertiser directly enters into an advertisement service contract with the Group, it will treat such advertiser also as a customer.
Revenue disaggregated by revenue source for the nine months ended September 30, 2022 and 2023 consists of the following:
Nine Months Ended September 30, | ||||||
| 2022 |
| 2023 | |||
(In thousands) | ||||||
Advertising and marketing revenues |
| $ | | $ | | |
Value-added services revenues | | | ||||
Total revenues |
| $ | |
| $ | |
The Group enters into contracts with its customers, which may give rise to contract assets (unbilled revenue) or contract liabilities (deferred revenue). The payment terms and conditions within the Group’s contracts vary by the type and location of its customers and products or services purchased, the substantial majority of which are due in less than one year. Deferred revenues related to unsatisfied performance obligations at the end of the period are mainly from the customer advance of the advertising and marketing services and the sales of the fee-based services, such as membership and virtual currency or in-game virtual items sold for game related services. The deferred revenues are recognized based on customers’ consumption or amortized on a straight-line basis when the services are delivered evenly through the service period for different products/services. Due to the generally short-term duration of the contracts, the majority of the performance obligations are satisfied in the following reporting period.
F-11
Practical Expedients and Exemptions
The Group generally expenses sales commissions when incurred because the amortization period is generally one year or less. These costs are recorded within sales and marketing expenses.
Advertising and marketing revenues
Advertising and marketing revenues are derived principally from online advertising, including social display ads and promoted marketing. Social display ad arrangements allow customers to place advertisements on particular areas of the Group’s platform or website in particular formats and over particular periods of time, which is typically no more than
The Group’s majority revenue transactions are based on standard business terms and conditions, which are recognized net of agency rebates. The agency rebates are accounted for as variable consideration and are estimated during interim periods based on estimated annual revenue volume of each individual agent with reference to their historical results, which involves accounting judgment. The Group believes its estimation approach in variable consideration results in revenue recognition in a manner consistent with the underlying economics of the transaction.
The Group’s contracts with customers may include multiple performance obligations, which primarily consist of combinations of service to allow customers to place advertisements on different areas of its platform or website. For such arrangements, advertising arrangements involving multiple deliverables are broken down into single-element arrangements based on their stand-alone selling price for revenue recognition purposes. The estimation of stand-alone selling price involves significant judgment, especially for the deliverables that have not been sold separately. For those deliverables, the Group determines best estimate of the stand-alone selling price by taking into consideration of the pricing of advertising areas of the Group’s platform or website with similar popularities and advertisements with similar formats and quoted prices from competitors and other market conditions. The Group believes the estimation approach in stand-alone selling price and allocation of the transaction price on a relative stand-alone selling price to each performance obligation results in revenue recognition in a manner consistent with the underlying economics of the transaction and the allocation principle included in ASC 606. Revenues recognized with reference to best estimation of selling price were immaterial for all periods presented. Most of such contracts have all performance obligations completed within one year. Changes in judgments on these assumptions and estimates could materially impact the timing or amount of revenue recognition. Contracts with customers of online advertising may require cooperation from third parties. The Group pays a predetermined portion of revenues earned from advertising contracts to the third parties such as key opinion leaders who participate in advertising and promotion activities by monetizing their social assets. The Group has determined that it is the principal in these transactions, as it has primary responsibility for fulfilling all the obligations related to advertising contracts. The Group has discretion in establishing pricing of the contracts and controls the advertising inventory before the delivery to customers. The Group records revenues derived from such contracts on a gross basis and the portion paid to the third parties is recognized as cost of revenues.
Revenues from barter transactions are recognized during the period in which the advertisements are displayed on the Group’s properties. Barter transactions in which physical goods or services are received in exchange for advertising services are recorded based on the fair values of the goods or services received.
Value-added services revenues
The Group generates value-added services revenues principally from fee-based services, mainly including membership and game-related services. Other value-added services revenues mainly include the revenues from the provision of traffic acquisition services to various customers. Revenues from these services are recognized when control of the promised services is transferred to customers, in an amount that reflects the consideration the Group expects to be entitled to in exchange for those services.
Membership. Membership mainly includes a service package consisting of one performance obligation of providing user certification and preferential benefits, such as daily priority listings and higher quota for following user accounts. Prepaid membership fees are recorded as deferred revenue and recognized as revenue ratably over the contract period of the membership service.
F-12
Game-related services. Game-related service revenues are mostly generated from the purchase of virtual items by game players through the Group’s platform, including items, avatars, skills, privileges or other in game consumables, features or functionality, within the games. The Group’s performance obligation is to provide on-going game services to players who purchased virtual items to gain an enhanced game-playing experience. Each virtual item is considered as a distinctive performance obligation. The Group collects payments from the game players in connection with the sale of virtual currency, which can be used to purchase virtual items in online games. For games co-operated with third party developers, revenue is recorded on a gross basis for games that the Group is acting as the principal in fulfilling all obligations related to the games and revenue is recorded net of predetermined revenue sharing with the game developers for games in which the Group is not acting as the principal in fulfilling all obligations. Sales of virtual currencies are recognized as revenues over the estimated lifespans of in-game virtual items. The estimated lifespans of different virtual items are determined by the management based on either the expected user relationship periods or the stipulated period of validity of the relevant virtual items depending on the respective term of virtual items. Virtual currency sold for game-related services in excess of recognized revenues is recorded as deferred revenues.
Cost of revenues
Cost of revenues consists mainly of costs associated with the maintenance of platform, which primarily include bandwidth and other infrastructure costs, revenue-share cost, advertisement production cost, labor cost and turnover taxes levied on the revenues, part of which were allocated from SINA. The Group is subject to
Sales and marketing expenses
Sales and marketing expenses consist mainly of online and offline advertising and promotional expenses, salary, benefits and commission expenses, and facility expenses. Advertising and promotional expenses generally represent the expenses of promotions of corporate image and product marketing. The Group expenses all advertising and promotional expenses as incurred and classifies these expenses under sales and marketing expenses. Pursuant to the adoption of ASC 606, the recognition of revenues and expenses at fair value for advertising barter transactions has resulted in an increase of revenue and advertising expenses. For the nine months ended September 30, 2022 and 2023, the advertising and promotional expenses were US$
Product development expenses
Product development expenses consist mainly of payroll-related expenses and infrastructure costs incurred for enhancement to and maintenance of the Group’s platform, as well as costs associated with new product development and product enhancements, part of which were allocated from SINA. The Group expenses all costs incurred for the planning, post implementation phases of development and costs associated with repair or maintenance of the existing site or the development of platform content. Since inception, the amount of costs qualifying for capitalization has been immaterial and, as a result, all product development costs have been expensed as incurred.
Stock-based compensation
All stock-based awards to employees and directors, such as stock options and restricted share units (“RSUs”), are measured at the grant date based on the fair value of the awards. Stock-based compensation, net of forfeitures, is recognized as expense on a straight-line basis over the requisite service period, which is the vesting period.
The Group uses the Black-Scholes option pricing model to estimate the fair value of stock options. The determination of estimated fair value of stock-based payment awards on the grant date using an option pricing model is affected by the fair value of the Company’s ordinary shares as well as assumptions regarding a number of complex and subjective variables. These variables include the expected value volatility of the Company over the expected term of the awards, actual and projected employee stock option exercise behaviors, a risk-free interest rate and expected dividends, if any. Options granted generally vest over
The Group recognizes the estimated compensation cost of restricted share units based on the fair value of its ordinary shares on the date of the grant. The Group recognizes the compensation cost, net of estimated forfeitures, over a vesting term of generally
F-13
Forfeitures are estimated at the time of grant and revised in subsequent periods if actual forfeitures differ from those estimates. The Group uses historical data to estimate pre-vesting option and records stock-based compensation expense only for those awards that are expected to vest. See Note 7 Stock-based Compensation for further discussion on stock-based compensation.
Taxation
Income taxes. Income taxes are accounted for using the asset and liability approach. Under this approach, income tax expense is recognized for the amount of taxes payable or refundable for the current year. In addition, deferred tax assets and liabilities are recognized for expected future tax consequences of temporary differences between the financial reporting and tax bases of assets and liabilities, and for operating losses and tax credit carry forwards. The Group records a valuation allowance to reduce deferred tax assets to an amount for which realization is more likely than not.
Uncertain tax positions. To assess uncertain tax positions, the Group applies a more likely than not threshold and a two-step approach for the tax position measurement and financial statement recognition. Under the two-step approach, the first step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates that it is more likely than not that the position will be sustained, including resolution of related appeals or litigation processes, if any. The second step is to measure the tax benefit as the largest amount that is more than 50% likely of being realized upon settlement.
Short-term investments
Short-term investments represent bank time deposits and wealth management products which are certain deposits with variable interest rates or principal not-guaranteed with certain financial institutions. Their original maturities are of greater than three months but less than one year. In accordance with ASC 825, Financial Instruments, for wealth management products with the interest rate indexed to performance of underlying assets, the Group elected the fair value method at the date of initial recognition and re-measured these investments at fair value. Changes in the fair value are reflected in the unaudited interim condensed consolidated statements of comprehensive income as interest income.
Credit losses
In 2016, the FASB issued ASC Topic 326, the guidance is applicable to accounts receivable and the Group adopted ASC Topic 326 on January 1, 2020. The Group makes estimates of expected credit and collectability trends for the allowance for credit losses based upon assessment of various factors, including historical experience, the age of the accounts receivable balances, credit-worthiness of the customers, current economic conditions, reasonable and supportable forecasts of future economic conditions, and other factors that may affect its ability to collect from the customers. The Group also provides specific provisions for allowance when facts and circumstances indicate that the receivable is unlikely to be collected. Expected credit losses for accounts receivable are recorded as general and administrative expenses on the consolidated statements of comprehensive income.
ASC Topic 326 is also applicable to the loans to and interest receivable from other related parties included in the prepaid expenses and other current assets on the unaudited interim condensed consolidated balance sheets. Management estimates the allowance for credit losses on loans and interest receivable not sharing similar risk characteristic on an individual basis. The key factors considered when determining the above allowances for credit losses include estimated loan collection schedule, discount rate, and assets and financial performance of the borrowers.
Fair value measurements
Financial instruments
All financial assets and liabilities are recognized or disclosed at fair value in the unaudited interim condensed consolidated financial statements on a recurring basis. Accounting guidance defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required or permitted to be recorded at fair value, the Group considers the principal or most advantageous market in which it would transact and it considers assumptions that market participants would use when pricing the asset or liability.
F-14
The Group measures the equity method investments at fair value on a non-recurring basis only if an impairment charge were to be recognized. For those investments without readily determinable fair value, the Group measures them at fair value when observable price changes are identified or impairment charge was recognized. The fair values of the Group’s privately held investments as disclosed are determined based on the discounted cash flow model using the discount curve of market interest rates or based on the similar transaction price in the market directly. The fair values of the Group’s long-term investments in the equity securities of publicly listed companies are measured using quoted market prices. The Group’s non-financial assets, such as intangible assets, goodwill, fixed assets and operating lease assets, are measured at fair value at the acquisition date or if they are determined to be impaired.
Accounting guidance establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. Accounting guidance establishes three levels of inputs that may be used to measure fair value:
● | Level 1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities. |
● | Level 2 applies to assets or liabilities for which there are inputs other than quoted prices included within Level 1 that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical asset or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data. |
● | Level 3 applies to asset or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities. |
The carrying amount of cash and cash equivalents, short-term investments, accounts receivable due from third parties, accounts receivable due from Alibaba, accounts receivable due from other related parties, amount due from SINA, accounts payable, accrued and other liabilities approximates fair value because of their short-term nature. See Note 12 Fair Value Measurement for additional information.
Long-term investments
Long-term investments are comprised of investments in publicly traded companies, privately held companies, and limited partnerships. The Group uses the equity method to account for ordinary-share-equivalent equity investments on which it has significant influence but does not own a majority equity interest or otherwise control.
The Group measures investments in equity securities, other than equity method investments, at fair value through earnings. For those investments without readily determinable fair values, the Group elects to record these investments at cost, less impairment, plus or minus subsequent adjustments for observable price changes (referred to as the measurement alternative). Under this measurement alternative, changes in the carrying value of the investments will be recognized in unaudited interim condensed consolidated statement of comprehensive income, whenever there are observable price changes in orderly transactions for the identical or similar investment of the same issuer.
Pursuant to ASC 321, for equity investments measured at fair value with changes in fair value recorded in earnings, the Group does not assess whether those securities are impaired. For equity investments without readily determinable fair value for which the Group has elected to use the measurement alternative, the Group makes a qualitative assessment of whether the investment is impaired at each reporting date, applying significant judgement in considering various factors and events including a) adverse performances and business prospects of the investees; b) adverse changes in the general market condition affecting investees; c) adverse changes in regulatory, economic or technological environment of the investees and d) adverse changes in cash flow forecasts of investees. If a qualitative assessment indicates that the investment is impaired, the Group estimates the investment’s fair value in accordance with the principles ASC 820 - Fair Value Measurement. If the fair value is less than the investment’s carrying value, the Group recognizes an impairment loss in net income equal to the difference between the carrying value and fair value. Significant judgement is applied by the Group in estimating the fair value to determine if an impairment exists, and if so, to measure the impairment losses for these equity security investments. These judgements include the selection of valuation methods in estimating fair value and the determination of key valuation assumptions used, which are related to selection of comparable companies, valuation multiples, revenue growth rate of investees, scenario probability estimates and lack of marketability discounts.
F-15
Investments in entities which the Group can exercise significant influence and holds an investment in voting common shares or in-substance common shares (or both) of the investee but does not own a majority equity interest or control are accounted for using the equity method of accounting in accordance with ASC topic 323 (“ASC 323”), Investment — Equity Method and Joint Ventures. Under the equity method, the Group initially records its investments at cost and the difference between the cost of the equity investee and the fair value of the underlying equity in the net assets of the equity investee is recognized as equity method goodwill, which is included in the equity method investment on the unaudited interim condensed consolidated balance sheets. The Group subsequently adjusts the carrying amount of the investments to recognize the Group’s proportionate share of each equity investee’s net income or loss into earnings after the date of investment. The Group evaluates the equity method investments for impairment under ASC 323. An impairment loss on the equity method investments is recognized in earnings when the decline in value is determined to be other-than-temporary.
Business combination
Business combinations are recorded using the purchase method of accounting, and the cost of an acquisition is measured as the aggregate of the fair values at the date of exchange of the assets given, liabilities incurred, and equity instruments issued as well as the contingent considerations and all contractual contingencies as of the acquisition date. The costs directly attributable to the acquisition are expensed as incurred. Identifiable assets, liabilities and contingent liabilities acquired or assumed are measured separately at their fair value as of the acquisition date, irrespective of the extent of any non-controlling interests. The excess of the (i) the total of consideration paid, fair value of the non-controlling interests and acquisition date fair value of any previously held equity interest in the subsidiary acquired over (ii) the fair value of the identifiable net assets of the subsidiary acquired is recorded as goodwill. If the consideration of acquisition is less than the fair value of the net assets of the subsidiary acquired, the difference is recognized directly in the unaudited interim condensed consolidated statements of comprehensive income.
Leases
The Group determines if an arrangement is a lease at inception by evaluating whether the arrangement conveys the right to use an identified asset and whether the Group obtains substantially all of the economic benefits from and has the ability to direct the use of the asset. Operating lease assets and liabilities are included in operating lease right-of-use assets, operating lease liabilities, short-term, and operating lease liabilities, long-term on the Group’s consolidated balance sheets. The Group has chosen to not recognize lease assets and lease liabilities for leases with a term of twelve months or less on the consolidated balance sheets.
Operating lease right-of-use assets and operating lease liabilities are recognized based on the present value of lease payments over the lease terms at the lease commencement dates. The Group uses its incremental borrowing rate in determining the present value of lease payments. The incremental borrowing rate is a hypothetical rate based on the Group’s understanding of what interest the Group would pay in order to obtain a borrowing with an amount equivalent to the lease payments in a similar economic environment over the lease term on a collateralized basis from banks in China.
Certain lease agreements contain an option for the Group to renew a lease for a term agreed by the Group and the lessor or an option to terminate a lease earlier than the maturity dates. The Group considers these options, which may be elected at the Group’s sole discretion, in determining the lease term on a lease-by-lease basis. The Group’s lease agreements generally do not contain any residual value guarantees or material restrictive covenants. Certain of the Group’s leases contain free or escalating rent payment terms. The Group’s lease agreements generally contain lease and non-lease components. Non-lease components primarily include payments for maintenance and utilities. The Group has chosen to combine payments for non-lease components with lease payments and accounted them together as a single lease component. Payments under the lease arrangements are primarily fixed. However, for arrangements accounted for as a single lease component, there may be variability in future lease payments as the amount of the non-lease components is typically revised from one period to the next.
Long-lived assets
Property and equipment
Property and equipment are stated at cost less accumulated depreciation, amortization and impairment, if any. Depreciation is computed using the straight-line method over the estimated useful lives of the assets, generally from
F-16
Goodwill
Goodwill represents the excess of the purchase price over the fair value of the identifiable assets and liabilities acquired as a result of the Group’s acquisitions of interests in its subsidiaries, consolidated VIEs and VIEs’ subsidiaries. The Group assesses goodwill for impairment in accordance with ASC Subtopic 350-20 (“ASC 350-20”), Intangibles - Goodwill and Other: Goodwill, which requires that goodwill be tested for impairment at the reporting unit level at least annually and more frequently upon the occurrence of certain events, as defined by ASC 350-20. The guidance provides option that the Group may first assess qualitative factors to determine whether it is necessary to perform the quantitative goodwill impairment test, by taking into consideration of macroeconomics, overall financial performance, industry and market conditions and the share price of the Group. If determined to be necessary, the quantitative impairment test shall be used to identify goodwill impairment and measure the amount of a goodwill impairment loss to be recognized (if any). Application of a goodwill impairment test requires significant management judgment, including the identification of reporting units, assigning assets and liabilities to reporting units, assigning goodwill to reporting units, and determining the fair value of each reporting unit. Judgment in estimating the fair value of reporting units includes estimating future cash flows, determining appropriate discount rates and making other assumptions. Changes in these estimates and assumptions could materially affect the determination of fair value for each reporting unit. For nine months ended September 30,2022 and 2023, no provision was recorded.
Intangible assets other than goodwill
Intangible assets arising from acquisitions are recognized at fair value upon acquisition and amortized on a straight-line basis over their estimated useful lives, generally from
Convertible debt and unsecured senior notes
The Group determines the appropriate accounting treatment of its convertible debt in accordance with the terms in relation to the conversion feature. After considering the impact of such features, the Group may account for such instrument as a liability in its entirety, or separate the instrument into debt and equity components following the respective guidance described under ASC 815 Derivatives and Hedging and ASC 470 Debt.
The debt discount, if any, together with related issuance cost are subsequently amortized as interest expense over the contractual life. The Group presented the issuance costs of debt as a direct deduction from the related debt during the periods presented.
The unsecured senior notes are recognized initially at fair value, net of debt discounts or premiums, if any, issuance costs and other incidental fees, all of which are recorded as a direct deduction of the proceeds received from issuing the unsecured senior notes and the related accretion is recorded as interest expense in the unaudited interim condensed consolidated statement of comprehensive income over the estimated term using the effective interest method.
Deferred revenues
Deferred revenues consist of contractual billings in excess of recognized revenue and payments received in advance of revenue recognition, which are mainly from the customer advance of the advertising and marketing services and the sales of the fee-based services, such as membership and virtual currency or in-game virtual items sold for game related services.
Non-controlling interests
For the Company’s majority-owned subsidiaries and VIE, non-controlling interests are recognized to reflect the portion of their equity that is not attributable, directly or indirectly, to the Company as the controlling shareholder. To reflect the economic interest held by non-controlling shareholders, net income/loss attributable to the non-controlling ordinary shareholders is recorded as non-controlling interests in the Company’s unaudited interim condensed consolidated statements of comprehensive income. Non-controlling interests are classified as a separate line item in the equity section of the Company’s unaudited interim condensed consolidated balance sheets and have been separately disclosed in the Company’s unaudited interim condensed consolidated financial statements to distinguish the interests from that of the Company.
F-17
Foreign currency
The Company’s reporting currency and functional currency is the U.S. dollar. The Group’s operations in China and in international regions use their respective currencies as their functional currencies. The financial statements of these subsidiaries are translated into U.S. dollars using period-end rates of exchange for assets and liabilities and average rates of exchange in the period for revenues, costs and expenses. Translation gains and losses are recorded in accumulated other comprehensive income (loss) as a component of shareholders’ equity. Translation gains or losses are not released to net income unless the associated net investment has been sold, liquidated, or substantially liquidated.
Foreign currency transactions denominated in currencies other than the functional currency are translated into the functional currency using the exchange rate prevailing on the transactions dates. Monetary assets and liabilities denominated in foreign currencies are translated into the functional currency using the applicable exchange rates at the balance sheet dates. Net gains and losses resulting from foreign exchange transactions are included in other income, net.
Foreign currency translation adjustments included in the Group’s unaudited interim condensed consolidated statements of comprehensive income for the nine months ended September 30, 2022 and 2023 were losses of US$
Net income per share
Basic net income per share is computed using the weighted average number of ordinary shares outstanding during the period. Options and RSUs are not considered outstanding in the computation of basic earnings per share. Diluted net income per share is computed using the weighted average number of ordinary shares and potential ordinary shares outstanding during the period, which include options to purchase ordinary shares, restricted share units and conversion of the convertible debt. The computation of diluted net income per share does not assume conversion, exercise, or contingent issuance of securities that would have an anti-dilutive effect (i.e. an increase in earnings per share amounts or a decrease in loss per share amounts) on net income per share. The Group uses the two-class method to calculate net income per share though both classes share the same rights in dividends. Therefore, basic and diluted earnings per share are the same for both classes of ordinary shares.
Segment reporting
In accordance with ASC 280, Segment Reporting, the Group’s chief operating decision maker (“CODM”), the Chief Executive Officer, reviews the consolidated results when making decisions about allocating resources and assessing performance of the Group as a whole. The Group currently operates and manages its business in
Concentration of risks
Concentration of credit risk. Financial instruments that potentially subject the Group to a concentration of credit risk consist primarily of cash and cash equivalents, short-term investments and accounts receivable. In addition, with the majority of its operations in China, the Group is subject to RMB currency risk and offshore remittance risk, both of which have been difficult to hedge and the Group has not done so. The Group limits its exposure to credit loss by depositing its cash and cash equivalents with financial institutions in the US, PRC and Hong Kong, which are among the largest financial institutions with high ratings from internationally-recognized rating agencies, that management believes are of high credit quality. The Group periodically reviews these institutions’ reputations, track records and reported reserves.
As of December 31, 2022 and September 30, 2023, the Group had US$
F-18
many aspects, especially since the opening of RMB business to foreign banks in late 2006. Therefore, the risk of bankruptcy on Chinese banks in which the Group holds cash and bank deposits has increased. In the event that a Chinese bank that holds the Group’s deposits goes bankrupt, the Group is unlikely to claim its deposits back in full, since it is unlikely to be classified as a secured creditor to the bank under the PRC laws.
Alibaba, as an advertiser, accounted for
As of December 31, 2022 and September 30, 2023, substantially all accounts receivable were derived from the Group’s China operations. Excluding accounts receivable due from Alibaba and other related parties, accounts receivable primarily consist of amounts due from advertising agencies and direct customers. Alibaba accounted for
Concentration of foreign currency risks. The majority of the Group’s operations were in RMB. As of December 31, 2022 and September 30, 2023, the Group’s cash, cash equivalents and short-term investments balance denominated in RMB was US$
Recent accounting pronouncements
In June 2022, the FASB issued ASU No. 2022-03, Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sales Restrictions, which clarifies that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring fair value. The amendments also clarify that an entity cannot, as a separate unit of account, recognize and measure a contractual sale restriction. This guidance also requires certain disclosures for equity securities subject to contractual sale restrictions. The new guidance is required to be applied prospectively with any adjustments from the adoption of the amendments recognized in earnings and disclosed on the date of adoption. The amendments in this Update are effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. The Group is currently evaluating the impact from the updates on its consolidated financial statements.
F-19
3. | Cash, Cash Equivalents and Short-term Investments |
Cash, cash equivalents and short-term investments consist of the following:
As of | ||||||
December 31, | September 30, | |||||
| 2022 |
| 2023 | |||
(In thousands) | ||||||
Cash and cash equivalents: | ||||||
Cash | $ | | $ | | ||
Short-term investments: | ||||||
Bank time deposits |
| | ||||
Wealth management products | | | ||||
Subtotal | | | ||||
Total cash, cash equivalents and short-term investments | $ | | $ | |
The carrying amounts of cash, cash equivalents and short-term investments approximate fair value. Interest income was US$
4. | Long-term Investments |
Long-term investments comprised of investments in publicly traded companies, privately held companies, and limited partnerships. The following sets forth the changes in the Group’s long-term investments:
|
|
| ||||||||||
Equity Securities | ||||||||||||
Without Readily | Equity Securities With | |||||||||||
Determinable Fair | Readily Determinable | |||||||||||
| Values |
| Equity Method |
| Fair Values |
| Total | |||||
(In thousands) | ||||||||||||
Balance at December 31, 2022 | $ | | $ | | $ | | $ | | ||||
Investments made/transfers from prepayments | | | — | | ||||||||
Loss from equity method investment, net | — | ( | — | ( | ||||||||
Dividend received from equity method investments | — | ( | — | ( | ||||||||
Disposal of investments | ( | ( | — | ( | ||||||||
Reclassification of equity investment with readily determinable fair value to equity-method investment | — | | ( | — | ||||||||
Impairment on investments | ( | — | — | ( | ||||||||
Fair value change through earnings | | — | | | ||||||||
Currency translation adjustment | ( | ( | — | ( | ||||||||
Balance at September 30, 2023 | $ | | $ | | $ | | $ | |
For the nine months ended September 30, 2023, the Group invested in private high-tech companies totaling US$
F-20
The Group used measurement alternative for recording equity investments without readily determinable fair values at cost, less impairment, adjusted for subsequent observable price changes. Based on ASU 2016-01, entities that elect the measurement alternative will report changes in the carrying value of the equity investments in current earnings. If measurement alternative is used, changes in the carrying value of the equity investment will be recognized whenever there are observable price changes in orderly transactions for the identical or similar investment of the same issuer, and impairment charges will be recorded when any impairment indicators are noted and the fair value is lower than the carrying value. The Group classifies the valuation techniques on investments that use similar identifiable transaction prices as Level 2 of fair value measurements.
The following table summarizes the total carrying value of the equity investments accounted for under the measurement alternative as of September 30, 2023, including cumulative upward and downward adjustments made to the initial cost basis of the securities. The Group recorded US$
| Cumulative Results | ||
(In thousands) | |||
Initial cost basis | $ | | |
Upward adjustments | | ||
Downward adjustments | ( | ||
Foreign currency translation | ( | ||
Total carrying value at September 30, 2023 | $ | | |
Investments in marketable equity securities are valued using the market approach based on the quoted prices in active markets at the reporting dates. The Group classified the valuation techniques that use these inputs as Level 1 of fair value measurements. The Group recorded US
The following table shows the carrying amount and fair value of the marketable securities:
Gross | Gross | |||||||||||
Cost | Unrealized | Unrealized | Fair | |||||||||
| Basis |
| Gains |
| Losses |
| Value | |||||
| (In thousands) | |||||||||||
INMYSHOW | $ | | $ | | $ | $ | | |||||
Didi | | ( | | |||||||||
December 31, 2022 | $ | | $ | | $ | ( | $ | | ||||
Didi | $ | | $ | — | $ | ( | $ | | ||||
September 30, 2023 | $ | | $ | — | $ | ( | $ | |
The Group recorded a fair value change gain of US$
F-21
5. | Leases |
The Group has operating leases primarily for land-use rights and office spaces in China. The determination of whether an arrangement is or contains a lease is made at inception by evaluating whether the arrangement conveys the right to use an identified asset and whether the Group obtains substantially all of the economic benefits from and has the ability to direct the use of the asset. Operating lease assets and liabilities are included in operating lease right-of-use assets, operating lease liabilities, short-term, and operating lease liabilities, long-term on the Group’s unaudited interim condensed consolidated balance sheets. The Group has chosen to not recognize lease assets and lease liabilities for leases with a term of twelve months or less on the unaudited interim condensed consolidated balance sheets.
Operating lease right-of-use assets and operating lease liabilities are recognized based on the present value of lease payments over the lease terms at the lease commencement dates. The Group uses its incremental borrowing rate in determining the present value of lease payments. The incremental borrowing rate is a hypothetical rate based on the Group’s understanding of what interest the Group would pay in order to obtain a borrowing with an amount equivalent to the lease payments in a similar economic environment over the lease term on a collateralized basis from banks in China.
Certain lease agreements contain an option for the Group to renew a lease for a term agreed by the Group and the lessor or an option to terminate a lease earlier than the maturity dates. The Group considers these options, which may be elected at the Group’s sole discretion, in determining the lease term on a lease-by-lease basis. The Group’s lease agreements generally do not contain any residual value guarantees or material restrictive covenants. Certain of the Group’s leases contain free or escalating rent payment terms. The Group’s lease agreements generally contain lease and non-lease components. Non-lease components primarily include payments for maintenance and utilities. The Group has chosen to combine payments for non-lease components with lease payments and accounted them together as a single lease component. Payments under the lease arrangements are primarily fixed. However, for arrangements accounted for as a single lease component, there may be variability in future lease payments as the amount of the non-lease components is typically revised from one period to the next. Additionally, certain lease agreements with SINA before year 2023 contain variable payments, which are determined based on actual SINA headquarters spaces occupied by the Group and are expensed as incurred and not included in the operating lease assets and liabilities.
The components of lease cost for the nine months ended September 30, 2022 and 2023 were as follows:
Nine Months Ended September 30, | ||||||
| 2022 |
| 2023 | |||
(In thousands) | ||||||
Operating lease cost | $ | | $ | | ||
Short-term lease cost |
| | | |||
Variable lease cost |
| | ||||
Total lease cost | $ | | $ | |
Other information related to leases was as follows:
Nine Months Ended September 30, | ||||||
| 2022 |
| 2023 | |||
(In thousands) | ||||||
Supplemental Cash Flows Information: | ||||||
Cash paid for amounts included in the measurement of lease liabilities: |
|
| ||||
Cash paid for operating leases | $ | ( | $ | ( | ||
Operating lease assets obtained in exchange for operating lease liabilities | $ | | $ | |
F-22
Maturities of lease liabilities under operating leases as of September 30, 2023 were as follows:
Twelve Months Ended September 30, |
| (In thousands) | |
2024 | $ | | |
2025 | | ||
2026 | | ||
2027 |
| | |
2028 | | ||
Thereafter | | ||
Total future payments for recognized leasing assets | $ | | |
Less: Imputed interest | | ||
Total lease liabilities | $ |
As of September 30,2023, operating leases recognized in lease liabilities have average remaining lease terms of
6. | Goodwill, Intangible Assets and Acquisitions |
There was no acquisition during the nine months ended September 30, 2022 and 2023.
The following sets forth the changes in the Group’s goodwill by segment:
| Advertising & |
| Value-added |
| |||||
Marketing | services | Total | |||||||
(In thousands) | |||||||||
Balance as of December 31, 2022 | $ | | $ | | $ | | |||
Currency translation adjustment | ( | ( | ( | ||||||
Balance as of September 30, 2023 | $ | | $ | | $ | |
The Group performed a goodwill impairment assessment on the Group’s goodwill arising from previous acquisitions, taking into consideration of the events and circumstances listed in ASC350 Intangibles - Goodwill and Other, including consideration of macroeconomic factors, industry and market conditions, share price of the Company, and overall financial performance, in addition to other entity-specific factors. The Group estimated the fair value of the
The decrease of the balance in the nine months ended September 30, 2023 was mainly due to the depreciation of the Renminbi against the U.S. dollar and was reflected in currency translation adjustment in the unaudited interim condensed consolidated financial statements.
The following table summarizes the Group’s intangible assets arising from acquisitions:
As of December 31, 2022 | As of September 30, 2023 | |||||||||||||||||
Accumulated | Accumulated | |||||||||||||||||
| Cost |
| Amortization |
| Net |
| Cost |
| Amortization |
| Net | |||||||
(In thousands) | (In thousands) | |||||||||||||||||
Game related | $ | | $ | ( | $ | | $ | | $ | ( | $ | | ||||||
Technology | | ( | | | ( | | ||||||||||||
Trademark and Domain name | | ( | | | ( | | ||||||||||||
Others | | ( | | | ( | | ||||||||||||
Total | $ | | $ | ( | $ | | $ | | $ | ( | $ | |
F-23
The amortization expense for the nine months ended September 30, 2022 and 2023 was US$
Twelve Months Ended September 30, |
| (In thousands) | |
2024 | $ | | |
2025 | | ||
2026 | | ||
2027 | | ||
2028 | | ||
Thereafter | | ||
Total expected amortization expense * | $ | |
* | The table above excludes US$ |
7. | Stock-Based Compensation |
In March 2014, the Company adopted the 2014 Share Incentive Plan (the “2014 Plan”), which included the remaining
The following table sets forth the stock-based compensation included in each of the relevant accounts:
Nine Months Ended September 30, | ||||||
| 2022* |
| 2023* | |||
(In thousands) | ||||||
Cost of revenues | $ | |
| $ | | |
Sales and marketing | |
| | |||
Product development | |
| | |||
General and administrative | |
| | |||
$ | |
| $ | |
* | Excluded non-cash stock-based compensation of US$ |
The following table sets forth a summary of the number of shares available for issuance:
| Shares Available | |
(In thousands) | ||
December 31, 2022 |
| |
Addition | | |
Granted* |
| ( |
Cancelled/expired/forfeited |
| |
September 30, 2023 |
| |
* During the nine months ended September 30, 2023,
F-24
Stock Options
The following table sets forth a summary of option activities under the Company’s stock option program:
|
|
| Weighted Average |
| ||||||
Options | Weighted Average | Remaining | Aggregate | |||||||
Outstanding | Exercise Price | Contractual Life | Intrinsic Value | |||||||
(In thousands) | (In years) | (In thousands) | ||||||||
December 31, 2022 |
| | $ | | $ | — | ||||
Granted |
| | $ | | ||||||
Exercised |
| | $ | | ||||||
Cancelled/expired/forfeited |
| ( | $ | | ||||||
September 30, 2023 |
| | $ | | $ | | ||||
| ||||||||||
Vested and expected to vest as of September 30, 2023 |
| | $ | |
| $ | | |||
Exercisable as of September 30, 2023 |
| | $ | |
| $ | — |
The total intrinsic value of options exercised for the nine months ended September 30, 2023 was
Information regarding stock options outstanding at September 30, 2023 is summarized below:
Weighted | Weighted | Weighted Average | ||||||||||
Options | Average | Options | Average | Remaining | ||||||||
Range of Exercise Prices |
| Outstanding |
| Exercise Price |
| Exercisable |
| Exercise Price |
| Contractual Life | ||
(In thousands) | (In thousands) | (In years) | ||||||||||
$ |
| | $ | |
| | $ | |
| |||
$ |
| | $ | |
| | $ | |
| |||
$ |
| | $ | |
| | $ | |
| |||
| | $ | |
| | $ | |
|
Restricted Share Units
Summary of Performance-Based Restricted Share Units with Market Condition
The following table sets forth a summary of performance-based restricted share unit with market condition activities:
|
| Weighted- | |||
Average | |||||
Shares | Grant Date | ||||
Granted | Fair Value | ||||
(In thousands) | |||||
December 31, 2022 | | $ | | ||
Awarded |
| | $ | | |
Vested | | $ | — | ||
Cancelled | | $ | — | ||
September 30, 2023 |
| | $ | |
As of September 30, 2023, unrecognized compensation cost (adjusted for estimated forfeitures) was US$
F-25
Summary of Service-Based Restricted Share Units
The following table sets forth a summary of service-based restricted share unit activities:
Weighted- | |||||
Average | |||||
Shares | Grant Date | ||||
| Granted |
| Fair Value | ||
(In thousands) | |||||
December 31, 2022 |
| | $ | | |
Awarded |
| | $ | | |
Vested |
| ( | $ | | |
Cancelled |
| ( | $ | | |
September 30, 2023 |
| | $ | |
As of September 30, 2023, unrecognized compensation cost (adjusted for estimated forfeitures) was US$
F-26
8. | Other Balance Sheet Components |
As of | |||||||||
September 30, | December 31, | September 30, | |||||||
| 2022 |
| 2022 |
| 2023 | ||||
(In thousands) | |||||||||
Accounts receivable, net: | |||||||||
Due from third parties | $ | | $ | | |||||
Due from Alibaba | | | |||||||
Due from other related parties | | | |||||||
Total gross amount | $ | | $ | | |||||
|
| ||||||||
Allowance for credit losses: | |||||||||
Balance at the beginning of the year/period | $ | ( | ( | ( | |||||
Additional provision charged to expenses, net | ( | ( | ( | ||||||
Write-off | | | | ||||||
Balance at the end of the year/period | $ | ( | ( | ( | |||||
$ | | $ | | ||||||
Prepaid expenses and other current assets: |
|
|
| ||||||
Rental and other deposits | $ | | $ | | |||||
Deductible value-added taxes | | | |||||||
Investment prepayment | | | |||||||
Proceeds receivable from disposal of investments | | | |||||||
Loans to and interest receivable from other related parties (1) (Note 10) | | | |||||||
Loans to and interest receivable from third parties (1) | | | |||||||
Advertising prepayment | | | |||||||
Prepayment to outsourced service providers | | | |||||||
Amounts deposited by users (2) | | | |||||||
Content fees | | | |||||||
Others | | | |||||||
$ | | $ | | ||||||
|
| ||||||||
Property and equipment, net: |
|
| |||||||
Office building | $ | | $ | | |||||
Office building related facilities | | | |||||||
Computers and equipment | | | |||||||
Leasehold improvements | | | |||||||
Furniture and fixtures | | | |||||||
Others | | | |||||||
Property and equipment, gross | | | |||||||
Accumulated depreciation | ( | ( | |||||||
$ | | $ | | ||||||
Other non-current assets | |||||||||
Investment related deposits (3) | $ | | $ | | |||||
Loans to and interest receivable from a related party(1) (Note 10) | | | |||||||
Deferred tax assets | | | |||||||
Others | | | |||||||
$ | | $ | | ||||||
Accrued and other liabilities (4): | |||||||||
Payroll and welfare | $ | | $ | | |||||
Marketing expenses | | | |||||||
Sales rebates | | | |||||||
Professional fees | | | |||||||
VAT and other tax payable | | | |||||||
Amounts due to users (2) | | | |||||||
Payable to SINA for the acquisition of the equity of STC (5) (Note 10) | | | |||||||
Unpaid consideration for acquisition | | | |||||||
Unpaid consideration for investment | | | |||||||
Proceeds received in advance from disposal of investment | | | |||||||
Interest payable for convertible debt, unsecured senior notes and long-term loans | | | |||||||
Listing expenses payable | | | |||||||
Others | | | |||||||
$ | | $ | |
(1) | Loans to related parties and third parties incurred for the nine months ended September 30, 2022 and 2023 were non-trade in nature. |
F-27
(2) | Weibo wallet enables users to conduct interest-generation activities on Weibo, such as handing out “red envelopes” and coupons to users and purchase different types of products and services on Weibo, including those offered by the Group, such as marketing services and membership, and those offered by Weibo’s platform partners, such as e-commerce merchandises, financial products and virtual gifts. Amounts deposited by users primarily represent the receivable temporarily held in Weibo’s account on a third party online payment platform for Weibo wallet users. Amounts due to users represent the balances that are payable on demand to Weibo wallet users and therefore are reflected as current liability on the unaudited interim condensed consolidated balance sheets. |
(3) | As of September 30, 2023, investment related deposits primarily included US$ |
(4) | Include amounts due to third parties, employees, related parties (Note 10) and Weibo wallet users. |
(5) | On December 23, 2022, Weibo Hong Kong Limited, the Company’s wholly owned subsidiary, entered into certain agreement for the sale and purchase of |
9. | Income Taxes |
The Company is registered in the Cayman Islands and mainly operates in
The Group’s income/loss before income taxes is as follows:
Nine Months Ended September 30, |
| ||||||
| 2022 |
| 2023 |
| |||
(In thousands, except percentage) |
| ||||||
Loss from non-China operations | $ | ( | $ | ( | |||
Income from China operations | | | |||||
Total income (loss) before income tax expenses | $ | ( | $ | | |||
Income tax expense (benefits) applicable to non-China operations | $ | ( | $ | | |||
Income tax expense applicable to China operations | | | |||||
Total income tax expenses | $ | | $ | | |||
Effective tax rate for China operations | | % | | % | |||
Effective tax rate for the Group | ( | % | | % |
The Company generated the majority of its operating income from PRC operations and has recorded income tax provision for the periods presented. The Group’s income (loss) from non-China operations mainly included stock-based compensation, fair value changes through earnings on investments and investment related impairment recorded by the Group’s non-China subsidiaries. The Group’s non-China operations have recognized US$
Cayman Islands
Under the current tax laws of the Cayman Islands, the Company is not subject to tax on income or capital gain. In addition, upon payments of dividends by the Company to its shareholders,
Hong Kong
Weibo HK is subject to
F-28
China
Effective January 1, 2008, the Enterprise Income Tax Law (the “EIT Law”) in China unifies the enterprise income tax rate for the entities incorporated in China at
According to the relevant laws and regulations in the PRC, enterprises engaging in research and development activities were entitled to claim
The EIT Law also provides that an enterprise established under the laws of a foreign country or region but whose “de facto management body” is located in the PRC be treated as a resident enterprise for PRC tax purposes and consequently be subject to the PRC income tax at the rate of
The EIT Law also imposes a withholding income tax rate of
The operations of the Group’s WFOE in China are invested and held by Weibo HK. If the Company is regarded as a PRC non-resident enterprise and Weibo HK is regarded as a PRC resident enterprise, Weibo HK may be required to pay a
F-29
10. | Related Party Transactions |
The following sets forth significant related parties and their relationships with the Company:
Company Name |
| Relationship with the Company |
SINA |
| Parent and affiliates under common control. |
Alibaba |
| Strategic partner and significant shareholder of the Company. |
During the nine months ended September 30, 2022 and 2023, the Group entered in to a series of
The following sets forth significant related party transactions with the Group:
Nine Months Ended September 30, | ||||||
| 2022 |
| 2023 | |||
(In thousands) | ||||||
Transactions with SINA | ||||||
Revenue billed through SINA | $ | | $ | | ||
Revenue from services provided to SINA | | | ||||
Total | $ | | $ | | ||
Costs and expenses allocated from SINA(1) | $ | | $ | | ||
Interest income on loans to SINA | $ | | $ | | ||
Transactions with Alibaba | ||||||
Advertising and marketing revenues from Alibaba – as an advertiser | $ | | $ | | ||
Advertising and marketing revenues from Alibaba – as an agent | $ | | $ | — | ||
Services provided by Alibaba | $ | | $ | |
(1) | Costs and expenses allocated from SINA represented the charges for certain services provided by SINA’s affiliates and charged to the Group using actual cost allocation based on proportional utilization (Note 1). In addition to the allocated costs and expenses, SINA also billed US$ |
The following table sets forth the details of the revenues from SINA by advertising and marketing revenues and value-added services revenues for the periods specified.
| Nine Months Ended September 30, | |||||
| 2022 |
| 2023 | |||
(In thousands) | ||||||
Transactions with SINA | ||||||
Advertising and marketing revenues | $ | | $ | | ||
Value-added services revenues | | | ||||
Total | $ | | $ | |
F-30
The following sets forth related party outstanding balance:
As of | ||||||
December 31, | September 30, | |||||
| 2022 |
| 2023 | |||
(In thousands) | ||||||
Amount due from SINA(2) | $ | |
| $ | | |
Payable to SINA for the acquisition of the equity of STC (Note 8) | $ | | $ | | ||
Accounts receivable due from Alibaba |
| $ | |
| $ | |
Loans to and interest receivable (3) (4) | ||||||
-Company A (an investee providing online brokerage services) | $ | | $ | | ||
-Company B (an investee in real estate business) | | | ||||
Total | $ | | $ | |
(2) | The Group uses amount due from/to SINA to settle balances arising from cost and expenses allocated from SINA based on proportional utilization, other expenditures incurred by Weibo business but paid by SINA, transactions with third-party customers and suppliers settled through SINA, as well as business transactions between Weibo and SINA. As of December 31, 2022 and September 30, 2023, the amount due from SINA also included loans to and interest receivable from SINA of US$ |
(3) | The annual interest rates of the loans were ranging from |
(4) | The Group estimates the allowance for credit losses on loans and interest receivables not sharing similar risk characteristic on an individual basis. The key factors considered when determining the above allowances for credit losses include the estimated loan collection schedule, discount rate, and assets and financial performance of the borrowers. For the nine months ended September 30, 2022 and 2023, the Group recognized |
Other related parties mainly include investee companies on which SINA or Weibo has significant influence. These investees are generally high-tech companies operating in different internet-related business. For the nine months ended September 30, 2022 and 2023, advertising and marketing revenues generated from other related parties were US$
11. | Net Income (loss) per Share |
Basic net income per share is computed using the weighted average number of the ordinary shares outstanding during the period. Options and RSUs are not considered outstanding in the computation of basic earnings per share (“EPS”). Diluted EPS is computed using the weighted average number of ordinary shares and potential ordinary shares outstanding during the period under the treasury stock method. For the nine months ended September 30, 2022 and 2023, options to purchase ordinary shares and RSUs of
F-31
The following table sets forth the computation of basic and diluted net income per share for the periods presented:
Nine Months Ended September 30, | ||||||
| 2022 |
| 2023 | |||
(In thousands, except per share data) | ||||||
Basic net income (loss) per share calculation: | ||||||
Numerator: | ||||||
Net income (loss) attributable to Weibo’s shareholders | $ | ( | $ | | ||
Denominator: | ||||||
Weighted average ordinary shares outstanding | | | ||||
Basic net income (loss) per share attributable to Weibo’s shareholders | $ | ( | $ | | ||
| ||||||
Diluted net income (loss) per share calculation: |
|
| ||||
Numerator: |
|
| ||||
Net income (loss) attributable to Weibo’s shareholders for calculating diluted net income per share | $ | ( | $ | | ||
Denominator: |
|
| ||||
Weighted average ordinary shares outstanding | | | ||||
Effects of dilutive securities |
|
| ||||
Stock options | — | | ||||
Unvested restricted share units | — | | ||||
Shares used in computing diluted net income per share attributable to Weibo’s shareholders | | | ||||
Diluted net income (loss) per share attributable to Weibo’s shareholders | $ | ( | $ | |
12. | Fair Value Measurement |
The following table summarizes, for assets measured at fair value on a recurring basis, the respective fair value and the classification by level of input within the fair value hierarchy as of December 31, 2022 and September 30, 2023:
Fair Value Measurements | ||||||||||||
|
| Quoted Prices in |
|
| ||||||||
Active Market | Significant Other | Significant | ||||||||||
for Identical Assets | Observable Inputs | Unobservable Inputs | ||||||||||
Total | (Level 1) | (Level 2) | (Level 3) | |||||||||
(In thousands) | ||||||||||||
As of December 31, 2022: | ||||||||||||
Wealth management products * | $ | | $ | $ | | $ | ||||||
Equity securities with readily determinable market value ** | | | | |||||||||
Total | $ | | $ | | $ | | $ | | ||||
As of September 30, 2023: | ||||||||||||
Wealth management products * | $ | | $ | $ | | $ | | |||||
Equity securities with readily determinable market value ** | | | | |||||||||
Total | $ | | $ | | $ | | $ | |
*Included in short-term investments on the Group’s unaudited interim condensed consolidated balance sheets.
**Included in long-term investments on the Group’s unaudited interim condensed consolidated balance sheets.
Recurring
The Group measures short-term investments and equity securities with readily determinable fair values on a recurring basis. The fair value of the Group’s equity securities with readily determinable fair values are determined based on the quoted market price (Level 1). The fair value of the Group’s short-term investments are determined based on the quoted market price for similar products (Level 2).
F-32
Non-recurring
For those equity investments without readily determinable fair value, the Group measures them at market value when observable price changes are identified or impairment charges are recognized. The market values of the Group’s privately held investments as disclosed are determined based on the discounted cash flow model using the discount curve of market interest rates or based on the similar transaction price in the market directly. The Group classifies the valuation techniques on those investments that use similar identifiable transaction prices as Level 2 of fair value measurements. The Group measures equity method investments at fair value on a non-recurring basis only if an impairment charge is recognized.
Certain privately held investments were measured using significant unobservable inputs (Level 3) and written down from their respective carrying values to fair values, considering the investees’ financial performance, assumptions about future growth, and future financing plan, with impairment charges incurred and recorded in earnings for the period then ended. For the nine months ended September 30, 2022 and 2023, US$
The Group’s non-financial assets, such as intangible assets, goodwill, fixed assets and operating lease assets, are measured at fair value only if they were determined to be impaired. In accordance with the Group’s policy to perform an impairment assessment of its goodwill on an annual basis as of the balance sheet date or when facts and circumstances warrant a review, the Group performed an impairment assessment on its goodwill by reporting unit annually. The Group recognized
The carrying amount of cash and cash equivalents, short-term investments, accounts receivable due from third parties, accounts receivable due from Alibaba, accounts receivable due from other related parties, amount due from SINA, accounts payable, accrued and other liabilities approximates fair value because of their short-term nature.
13. | Convertible Debt, Unsecured Senior Notes and Long-term Loans |
In October 2017, the Company issued US$
In July 2019, the Company issued US$
In July 2020, the Company issued US$
F-33
On August 22, 2022, the Company signed a
14. | Commitments and Contingencies |
Operating lease commitments include the commitments under the lease agreements for the Group’s office premises. The Group leases its office facilities under non-cancelable operating leases with various expiration dates. For the nine months ended September 30, 2022 and 2023, the Group recorded US$
Less than One | One to | Three to | More than | ||||||||||||
Operating lease commitments |
| Total |
| Year |
| Three Years |
| Five Years |
| Five Years | |||||
(In thousands) | |||||||||||||||
As of September 30, 2023 | $ | | $ | | $ | | $ | | $ | |
Purchase commitments mainly include minimum commitments for marketing activities and internet connection. Purchase commitments as of September 30, 2023 were as follows:
Less than One | One to | Three to | More than | ||||||||||||
Purchase commitments |
| Total |
| Year |
| Three Years |
| Five Years |
| Five Years | |||||
(In thousands) | |||||||||||||||
As of September 30, 2023 | $ | | $ | | $ | | $ | | $ | |
2024 Notes represent future maximum commitment relating to the principal amount and interests in connection with the issuance of US$
Less than One | One to | Three to | More than | ||||||||||||
Other commitments |
| Total |
| Year |
| Three Years |
| Five Years |
| Five Years | |||||
(In thousands) | |||||||||||||||
2024 Notes | $ | | $ | | $ | | $ | | $ | | |||||
2030 Notes | | | | | | ||||||||||
2027 Loans | | | | | | ||||||||||
Total | $ | | $ | |
| $ | | $ | | $ | |
There are uncertainties regarding the legal basis of the Group’s ability to operate an Internet business in China. Although China has implemented a wide range of market-oriented economic reforms, the telecommunication, information and media industries remain highly regulated. Not only are such restrictions currently in place, the existing regulations are unclear as to which specific segments of these industries companies with foreign investors, including the Company, may operate. Therefore, the Group may be required to limit the scope of its operations in China, and this could have a material adverse effect on its financial position, results of operations and cash flows.
There are no claims, lawsuits, investigations or proceedings, including unasserted claims that are probable to be assessed, that have in the recent past had, or to the Group’s knowledge, are reasonably possible to have, a material impact on the Group’s financial statements.
F-34
15. | Redeemable Non-controlling Interests |
In the fourth quarter of 2020, the Group entered into a series of share purchase agreements with then existing shareholders of Shanghai Jiamian Information Technology Co., Ltd. (“JM Tech”) to acquire the majority of the company’s equity interest. The Group agreed to redeem the non-controlling interests held by founders and CEO of the company under certain circumstances during the following years subsequent to the acquisition. The Group determined that the non-controlling interest with redemption rights should be classified as redeemable non-controlling interest since they are contingently redeemable upon the occurrence of certain conditional events, which are not solely within the control of the Group.
The redeemable non-controlling interests is recognized at fair value on the acquisition date. The Group records accretion on the redeemable non-controlling interest to the redemption value over the period from the date of the acquisition to the date of earliest redemption. The accretion using the effective interest method, is recorded as deemed dividends to preferred shareholders, which reduce retained earnings and equity classified non-controlling interests, and earnings available to common shareholders in calculating basic and diluted earnings per share.
The process of adjusting redeemable non-controlling interests to its redemption value (the “Mezzanine Adjustment”) should be performed after attribution of the subsidiary’s net income or loss pursuant to ASC 810, Consolidation. The carrying amount of redeemable non-controlling interests will equal the higher of the amount resulting from application of ASC 810 or the amount resulting from the Mezzanine Adjustment. As the expected redemption value is less than the carrying value of redeemable non-controlling interests, there is
Pursuant to the agreements between the Group and the founders who are also employees of JM Tech, the founders are required to be in employment during the following
The reduction in redeemable non-controlling interest led to the carrying value below the redemption amount, therefore, accretion to redeemable non-controlling interests amounting US$
16. | Dividends |
In May, 2023, the Company’s board of directors approved a special cash dividend of US$
17. | Subsequent events |
In November 2023, the board of directors of the Company authorized the Company to offer convertible senior notes (the “notes”) up to a certain aggregate principal amount in a capital markets transaction, subject to market conditions. The net proceeds from the notes will be used as set forth in the applicable offering documents. The conversion rate of the notes and other terms of the notes have not been finalized and will be determined at the time of the offerings.
F-35
Exhibit 99.2
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
You should read the following discussion and analysis of our financial condition and results of operations together with our audited consolidated financial statements as of December 31, 2021 and 2022 and for the years ended December 31, 2020, 2021 and 2022 and the related notes thereto and the section headed “Item 5. Operating and Financial Review and Prospects” in our annual report on Form 20-F for the fiscal year ended December 31, 2022 (the “2022 Form 20-F”), as well as our unaudited interim condensed consolidated financial statements and the related notes included as exhibit 99.1 in our current report on Form 6-K furnished with the SEC on November 29, 2023. This discussion contains forward-looking statements that involve risks and uncertainties about our business and operations. Our actual results may differ materially from those we currently anticipate as a result of various factors.
Overview
As a leading social media platform for people to create, discover and distribute content in China and the global Chinese communities, Weibo combines the means of public self-expression in real time with a powerful platform for social interaction, content creation and distribution. Since our inception in August 2009, we have achieved significant scale. We had 605 million MAUs and 260 million average DAUs in September 2023. Approximately 95% of our MAUs in September 2023 accessed Weibo through mobile devices at least once during the month.
We offer a wide range of advertising and marketing solutions to our customers, ranging from large brand advertisers to small medium-sized enterprises, enabling them to promote their brands, products and services to our users. Advertising and marketing services contribute to the majority of our revenues, mainly including the sale of social display advertisements and promoted feeds. We have developed and are continuously refining our interest-based recommendation engine, which enables our customers to perform social marketing and target audiences based on user demographics, social relationships and interests to achieve greater relevance, engagement and marketing effectiveness on Weibo.
The value we create for our users and customers is enhanced by our platform partners, which include content creators such as KOLs, media outlets and other organizations with media rights, MCNs, which are professional agencies for influencers, self-medias and app developers. Our platform partners contribute a vast amount of content to Weibo, which generates user engagement and is virally distributed across the platform, enriching user experience and increasing Weibo’s monetization opportunities. We have revenue-sharing arrangements with some of our platform partners, such as live streaming agencies, influencers, MCNs and game developers.
Weibo began monetization in 2012 primarily through the sale of advertising and marketing services and, to a lesser extent, through value added services, mainly including membership and game related services. We place great emphasis on product innovation and our steady stream of introductions of new advertisement products has led to solid and healthy revenue growth since our IPO, except that our revenues and business were adversely impacted by the outbreaks of COVID-19 in 2020 and subsequent surges driven by various variants of COVID-19 in 2022. Our revenues in 2020, 2021 and 2022 were US$1,689.9 million, US$2,257.1 million and US$1,836.3 million, respectively. Our revenues in the nine months ended September 30, 2022 and 2023 were US$1,388.3 million and US$1,296.2 million, respectively. We had a net income attributable to Weibo’s shareholders of US$313.4 million in 2020, US$428.3 million in 2021 and US$85.6 million in 2022. We had a net loss attributable to Weibo’s shareholders of US$56.4 million for the nine months ended September 30, 2022 and a net income attributable to Weibo’s shareholders of US$259.4 million for the same period in 2023.
Impact of COVID-19 on Our Operations and Financial Performance
Substantially all of our revenues and workforce are concentrated in China. The COVID-19 pandemic had impacted our industry in general and our company and business partners as well, causing reduced or curtailed advertising expenditures from our customers and their overall demand for our advertising services, as well as increased volatility of their advertising expenditure patterns from period-to-period. These events have materially and adversely affected our business since 2020 and contributed to slower growth in our revenues, slower collection of accounts receivables and additional allowance for credit losses.
Since December 2022, most of the travel restrictions and quarantine requirements related to COVID-19 were lifted in China. However, the extent to which the pandemic impacts our results of operations going forward will depend on future developments which are highly uncertain and unpredictable, including the frequency, duration and extent of outbreaks of COVID-19, the appearance of new variants with different characteristics, the effectiveness of efforts to contain or treat cases, and future actions that may be taken in response to these developments. China may experience lower domestic consumption, higher unemployment, severe disruptions to exporting of goods to other countries and greater economic uncertainty, which may impact our business in a materially negative way as our advertising customers may reduce or curtail their advertising budget and spending more broadly. For more details, see “Item 3. Key Information—D. Risk Factors—Risks Relating to Our Business—We face risks related to health epidemics and other outbreaks, such as the outbreak of COVID-19, as well as natural disasters, which could significantly disrupt our operations and adversely affect our business, financial condition or results of operation” in our 2022 Form 20-F.
Results of Operations
The following table sets forth a summary of our consolidated results of operations for the periods presented. This information should be read together with our audited consolidated financial statements and the related notes thereto and the section headed “Item 5. Operating and Financial Review and Prospects” in our 2022 Form 20-F, as well as our unaudited interim condensed consolidated financial statements and the related notes included as exhibit 99.1 in our current report on Form 6-K furnished with the SEC on November 29, 2023. The results of operations in any period are not necessarily indicative of our future trends. See “Risk Factors—Risks Relating to Doing Business in China—Our operating history may not be the indicator of our future prospects” in our 2022 Form 20-F.
2
|
| For the Year Ended December 31, |
| For the Nine Months Ended September 30, | ||||||
|
| 2020 |
| 2021 |
| 2022 |
| 2022 |
| 2023 |
| | (In US$ thousands, except for per share and per ADS data) | ||||||||
Consolidated Statements of Operations Data: | | | | | | | | | | |
Revenues: | |
|
|
|
|
| |
|
|
|
Advertising and marketing revenues: | |
|
|
|
|
| |
|
|
|
Third parties | | 1,202,712 |
| 1,633,242 |
| 1,392,723 | | 1,060,245 |
| 1,006,122 |
Alibaba(1) | | 188,597 |
| 181,241 |
| 107,197 | | 64,924 |
| 66,717 |
SINA | | 48,353 |
| 96,359 |
| 56,206 | | 47,979 |
| 33,051 |
Other related parties | | 46,493 |
| 69,953 |
| 40,524 | | 32,958 |
| 24,385 |
Subtotal | | 1,486,155 |
| 1,980,795 |
| 1,596,650 | | 1,206,106 |
| 1,130,275 |
Value-added services revenues | | 203,776 |
| 276,288 |
| 239,682 | | 182,228 |
| 165,894 |
Total revenues | | 1,689,931 |
| 2,257,083 |
| 1,836,332 | | 1,388,334 |
| 1,296,169 |
Costs and expenses: | |
|
|
|
|
| |
|
|
|
Cost of revenues(2) | | 302,180 |
| 403,841 |
| 400,585 | | 294,498 |
| 274,123 |
Sales and marketing(2) | | 455,619 |
| 591,682 |
| 477,107 | | 354,442 |
| 321,695 |
Product development(2) | | 324,110 |
| 430,673 |
| 415,190 | | 315,862 |
| 266,385 |
General and administrative(2) | | 101,224 |
| 133,475 |
| 52,806 | | 93,358 |
| 80,037 |
Impairment of intangible assets | | — |
| — |
| 10,176 | | 10,176 |
| — |
Total costs and expenses | | 1,183,133 |
| 1,559,671 |
| 1,355,864 | | 1,068,336 |
| 942,240 |
Income from operations | | 506,798 |
| 697,412 |
| 480,468 | | 319,998 |
| 353,929 |
Income (loss) from equity method investments | | 10,434 |
| 14,217 |
| (24,069) | | (1,220) |
| (5,716) |
Realized gain (loss) from investments | | 2,153 |
| 3,243 |
| 1,591 | | 166 |
| (1,184) |
Fair value changes through earnings on investments, net | | 35,115 |
| (72,787) |
| (243,619) | | (273,950) |
| 17,594 |
Investment related impairment and provision | | (211,985) |
| (106,800) |
| (71,081) | | (35,743) |
| (23,360) |
Interest income | | 85,829 |
| 77,280 |
| 105,434 | | 76,747 |
| 88,745 |
Interest expense | | (57,428) |
| (71,006) |
| (71,598) | | (53,255) |
| (88,010) |
Other income (loss), net | | 4,997 |
| 9,159 |
| (49,040) | | (44,037) |
| (478) |
Income (loss) before income tax expenses | | 375,913 |
| 550,718 |
| 128,086 | | (11,294) |
| 341,520 |
Less: income tax expenses | | 61,316 |
| 138,841 |
| 30,277 | | 48,978 |
| 72,709 |
Net income (loss) | | 314,597 |
| 411,877 |
| 97,809 | | (60,272) |
| 268,811 |
Less: net income (loss) attributable to non-controlling interests and redeemable non-controlling interests | | 1,233 |
| (16,442) |
| 12,254 | | (3,911) |
| 1,287 |
Accretion to redeemable non-controlling interests | | — |
| — |
| — | | — |
| 8,156 |
Net income (loss) attributable to Weibo’s shareholders | | 313,364 |
| 428,319 |
| 85,555 | | (56,361) |
| 259,368 |
Shares used in computing net income (loss) per share attributable to Weibo’s shareholders: | |
|
|
|
|
| |
|
|
|
Basic | | 226,921 |
| 228,814 |
| 235,164 | | 235,543 |
| 235,307 |
Diluted | | 227,637 |
| 230,206 |
| 236,407 | | 235,543 |
| 237,817 |
Income (loss) per ordinary share: | |
|
|
|
|
| |
|
|
|
Basic | | 1.38 |
| 1.87 |
| 0.36 | | (0.24) |
| 1.10 |
Diluted | | 1.38 |
| 1.86 |
| 0.36 | | (0.24) |
| 1.09 |
Income (loss) per ADS(3): | |
|
|
|
|
| |
|
|
|
Basic | | 1.38 |
| 1.87 |
| 0.36 | | (0.24) |
| 1.10 |
Diluted | | 1.38 |
| 1.86 |
| 0.36 | | (0.24) |
| 1.09 |
3
(1) | For the years ended December 31, 2020, 2021 and 2022, we recorded US$152.0 million, US$139.6 million and US$107.0 million, respectively, in advertising and marketing revenues from Alibaba as an advertiser; for the nine months ended September 30, 2022 and 2023, we recorded US$64.7 million and US$66.7 million, respectively, in advertising and marketing revenues from Alibaba as an advertiser. Moreover, one of Alibaba’s subsidiaries engaged in the business of advertising agency and contributed another US$36.6 million and US$41.7 million and US$0.2 million to our total revenues for the years ended December 31, 2020, 2021 and 2022, respectively. |
(2) | Stock-based compensation was allocated in costs and expenses as follows: |
|
| | | | | |
| For the Nine Months | ||
| | For the Year Ended December 31, | | Ended September 30, | ||||||
|
| 2020 |
| 2021 |
| 2022 |
| 2022 |
| 2023 |
| | (In US$ thousands) | ||||||||
Cost of revenues | | 5,384 | | 8,112 | | 9,417 | | 7,597 | | 7,082 |
Sales and marketing | | 9,983 | | 15,292 | | 18,910 | | 15,224 | | 12,969 |
Product development | | 33,093 |
| 43,622 |
| 55,294 | | 44,520 |
| 40,362 |
General and administrative | | 18,645 |
| 20,970 |
| 28,092 | | 20,995 |
| 18,970 |
Total | | 67,105 |
| 87,996 |
| 111,713 | | 88,336 |
| 79,383 |
(3) | Each ADS represents one Class A ordinary share. |
Nine months ended September 30, 2023 compared to nine months ended September 30, 2022
Revenues
We generate the majority of our revenues from advertising and marketing services, such as social display advertisements, and promoted marketing. We also generate revenues from value-added services, mainly including membership and online game services.
Our total net revenues decreased by 7% from US$1,388.3 million in the nine months ended September 30, 2022 to US$1,296.2 million in the nine months ended September 30, 2023. The decrease was mainly due to the unfavorable impact from the overall depreciation of RMB against the U.S. dollar in the nine months ended September 30, 2023, compared to the same period last year.
● | Advertising and Marketing Revenues. Advertising and marketing revenues decreased by 6% from US$1,206.1 million in the nine months ended September 30, 2022 to US$1,130.3 million in the nine months ended September 30, 2023. Mobile advertising revenues accounted for approximately 95% of our total advertising and marketing revenues in the nine months ended September 30, 2023, compared to 94% in the nine months ended September 30, 2022, benefiting from the growth of advertiser preferences. The total number of advertisers was 0.6 million in the nine months ended September 30, 2023, compared to 0.7 million in the nine months ended September 30, 2022, while the average spending per advertiser (excluding Alibaba) increased by 17% from US$1,555 in the nine months ended September 30, 2022 to US$1,818 in the nine months ended September 30, 2023, both of which were primarily due to the churn of individual customers with relatively lower advertising budgets. |
Revenues from advertising customers (excluding Alibaba) decreased by 7% from US$1,141.4 million in the nine months ended September 30, 2022 to US$1,063.6 million in the nine months ended September 30, 2023, mostly as a result of the negative impact from the overall depreciation of RMB against the U.S. dollar on a year-over-year basis. Revenues generated from Alibaba as an advertiser increased by 3% from US$64.7 million in the nine months ended September 30, 2022 to US$66.7 million in the nine months ended September 30, 2023. The advertising spending from Alibaba highly correlates to its own business operation, especially its marketing strategies, which fluctuates from time to time.
4
● | Value-added Services Revenues. Value-added services revenues decreased by 9% from US$182.2 million in the nine months ended September 30, 2022 to US$165.9 million in the nine months ended September 30, 2023, mostly due to less game related revenue derived from the interactive entertainment company acquired in the fourth quarter of 2020. |
Costs and Expenses
Our costs and expenses consist of cost of revenues, sales and marketing, product development, general and administrative expenses, including costs and expenses allocated from SINA during the presented periods. Cost of revenues consists mainly of costs associated with the maintenance of our platform, such as bandwidth and other infrastructure costs, as well as personnel-related expenses, stock-based compensation, content licensing fees, revenue-share cost, advertisement production cost and turnover taxes levied on our revenues. Sales and marketing expenses consist primarily of marketing and promotional expenses, personnel-related expenses, including commissions, outside services fees and stock-based compensation. Product development expenses consist primarily of personnel-related expenses, stock-based compensation, depreciation expense, outside services fees and infrastructure cost incurred for new product development, product enhancements and back-end systems. General and administrative expenses consist primarily of personnel-related expenses, stock-based compensation professional services fees and provision of allowance for credit losses.
Our costs and expenses decreased by 12% from US$ $1,068.3 million in the nine months ended September 30, 2022 to US$942.2 million in the nine months ended September 30, 2023.
● | Cost of Revenues. Cost of revenues decreased by 7% from US$294.5 million in the nine months ended September 30, 2022 to US$274.1 million in the nine months ended September 30, 2023. The decrease was primarily due to a decrease of US$12.7 million in labor cost, a decrease of US$7.3 million in bandwidth expenditure and a decrease of US$3.9 million in revenue sharing cost, partially offset by an increase of US$10.7 million in advertisement production cost. |
● | Sales and Marketing. Our sales and marketing expenses decreased by 9% from US$354.4 million in the nine months ended September 30, 2022 to US$321.7 million in the nine months ended September 30, 2023. The decrease was mainly resulting from a decrease of US$23.3 million in marketing and promotional expenses, a decrease of US$6.3 million in personnel-related expenses and a decrease of US$2.3 million in stock-based compensation. |
● | Product Development. Our product development expenses decreased by 16% from US$315.9 million in the nine months ended September 30, 2022 to US$266.4 million in the nine months ended September 30, 2023. The decrease was mostly attributable to a decrease of US$31.5 million in personnel-related expenses, a decrease of US$5.6 million in infrastructure cost, and a decrease of US$5.4 million in outside services fees. |
● | General and Administrative. Our general and administrative expenses decreased by 14% from US$93.4 million in the nine months ended September 30, 2022 to US$80.0 million in the nine months ended September 30, 2023. The decrease was primarily due to a decrease of US$10.0 million in staff-related expenses, and a decrease of US$2.0 million in stock-based compensation, partially offset by an increase of US$3.3 million in provision of allowance for credit losses. |
Investment Related Impairment and Provision
We perform impairment assessments of our investments and determine if an investment is impaired due to the changes in quoted market price or other impairment indicators. For a detailed description of accounting treatment of our investment related impairment and the performance of the investments, see “2. Significant Accounting Policies” of our audited consolidated financial statements included in our 2022 Form 20-F. We recorded US$35.7 million and US$23.4 million in investment related impairment and provision charges in the nine months ended September 30, 2022 and 2023, respectively, due to the unsatisfied financial performance of these investments with no obvious upturn or potential financing solutions in the foreseeable future or them incapable of making repayments in accordance with the respective agreements.
5
Interest Income and Interest Expense
| | For the Year Ended December 31, | | For the Nine Months Ended September 30, | ||||||
|
| 2020 |
| 2021 |
| 2022 |
| 2022 |
| 2023 |
|
| (In US$ thousands) | ||||||||
Interest income |
| 85,829 |
| 77,280 |
| 105,434 |
| 76,747 |
| 88,745 |
Interest expense |
| (57,428) |
| (71,006) |
| (71,598) |
| (53,255) |
| (88,010) |
The increase in interest expense in the nine months ended September 30, 2023, compared to the same period of 2022, was mainly caused by interest expenses incurred by the US$900 million term loan withdrawn in the fourth quarter of 2022.
Provision of Income Taxes
The following table sets forth current and deferred portion of income tax expense of the Company and the effective tax rate for China operations:
| | For the Year Ended December 31, | | For the Nine Months Ended September 30, |
| |||||||
|
| 2020 |
| 2021 |
| 2022 |
| 2022 |
| 2023 |
| |
|
| (in $ thousands except percentage) | | |||||||||
Loss from non-China operations |
| | (57,031) |
| (232,830) |
| (422,860) |
| (423,940) |
| (140,608) | |
Income from China operations |
| | 432,944 |
| 783,548 |
| 550,946 |
| 412,646 |
| 482,128 | |
Total income (loss) before income tax expenses |
| | 375,913 |
| 550,718 |
| 128,086 |
| (11,294) |
| 341,520 | |
Income tax expense (benefits) applicable to non-China operations | | | 2,852 |
| 1,355 |
| (14,176) | | (16,024) |
| 1,446 | |
Income tax expense applicable to China operations | |
| 58,464 |
| 137,486 |
| 44,453 | | 65,002 |
| 71,263 | |
Total income tax expenses | |
| 61,316 |
| 138,841 |
| 30,277 |
| 48,978 |
| 72,709 | |
Effective tax rate for China operations | |
| 13.5 | % | 17.5 | % | 8.1 | % | 15.8 | % | 14.8 | % |
Effective tax rate for the Group (1) | |
| 16.3 | % | 25.2 | % | 23.6 | % | (433.7) | % | 21.3 | % |
Note:
(1) | Weibo Corporation, its subsidiaries, the VIEs and VIEs’ subsidiaries together are referred to as “the Group.” |
We recorded income taxes of US$49.0 million and US$72.7 million in the nine months ended September 30, 2022 and 2023, respectively. The provision for income taxes for China operations differs from the amounts computed by applying the statutory EIT rate mostly due to the preferential tax treatment that Weibo Technology enjoyed as a qualified “high and new technology enterprise” during the periods presented.
6
Liquidity and Capital Resources
Cash Flows and Working Capital
The following table sets forth the movements of our cash and cash equivalents for the periods presented:
| | For the Year Ended December 31, | | For the Nine Months Ended September 30, | ||||||
|
| 2020 |
| 2021 |
| 2022 |
| 2022 |
| 2023 |
|
| (In $ thousands except percentage) | ||||||||
Net cash provided by operating activities |
| 741,646 |
| 814,020 |
| 564,104 |
| 404,964 |
| 454,633 |
Net cash provided by (used in) investing activities |
| (1,214,315) |
| (423,960) |
| (33,014) |
| 214,053 |
| (380,112) |
Net cash provided by (used in) financing activities |
| 741,963 |
| 189,442 |
| (91,141) |
| (71,502) |
| (199,195) |
Effect of exchange rate changes on cash and cash equivalents |
| 92,565 |
| 29,357 |
| (172,884) |
| (212,317) |
| (111,087) |
Net increase (decrease) in cash and cash equivalents |
| 361,859 |
| 608,859 |
| 267,065 |
| 335,198 |
| (235,761) |
Cash and cash equivalents at the beginning of year/period |
| 1,452,985 |
| 1,814,844 |
| 2,423,703 |
| 2,423,703 |
| 2,690,768 |
Cash and cash equivalents at the end of year/period |
| 1,814,844 |
| 2,423,703 |
| 2,690,768 |
| 2,758,901 |
| 2,455,007 |
As of December 31, 2022 and September 30, 2023, our total cash, cash equivalents and short-term investments were US$3,171.2 million and US$2,769.6 million, respectively. Our principal sources of liquidity have been net proceeds from cash from operations, issuance of unsecured senior notes, public offerings of our ordinary shares, long-term loans, and other financing activities.
We believe that our existing cash, cash equivalents and short-term investments balance is sufficient to fund our operating activities, capital expenditures and other obligations for at least the next twelve months. However, we may decide to enhance our liquidity position or increase our cash reserve for future expansions and acquisitions through additional capital and/or finance funding. The issuance and sale of additional equity would result in further dilution to our shareholders. The incurrence of indebtedness would result in increased fixed obligations and could result in operating covenants that would restrict our operations. We cannot assure you that financing will be available in amounts or on terms acceptable to us, if at all.
In utilizing the cash that we hold offshore, we may (i) make additional capital contributions to our PRC subsidiaries, (ii) establish new PRC subsidiaries and make capital contributions to these new PRC subsidiaries, (iii) make loans to our PRC subsidiaries, or (iv) acquire/invest in offshore entities with business operations in China in offshore transactions. However, most of these uses are subject to PRC regulations and/or approvals. For example, loans by us to our PRC subsidiaries, which are foreign-invested enterprise, to finance their activities cannot exceed statutory limits and must be registered with SAFE or its local branches. See “Item 4. Information on the Company—B. Business Overview—Regulation—Regulations on Foreign Exchange” of our 2022 Form 20-F.
7
Substantially all of our future revenues are likely to continue to be in the form of RMB. Under existing PRC foreign exchange regulations, payments of current account items, including profit distributions, interest payments and trade and service-related foreign exchange transactions, can be made in foreign currencies without prior SAFE approval as long as certain routine procedural requirements are fulfilled. Therefore, our PRC subsidiary is allowed to pay dividends in foreign currencies to us without prior SAFE approval by following certain routine procedural requirements. However, approval from or registration with competent government authorities is required where the RMB is to be converted into foreign currency and remitted out of China to pay capital expenses such as the repayment of loans denominated in foreign currencies. The PRC government may at its discretion restrict access to foreign currencies for current account transactions in the future. See “Risk Factors—Risks Relating to Doing Business in China—Restrictions on the remittance of RMB into and out of China and governmental control of currency conversion may limit our ability to pay dividends and other obligations, and affect the value of your investment” of our 2022 Form 20-F.
Operating Activities
Net cash provided by operating activities for the nine months ended September 30, 2023 was US$454.6 million. The difference between net cash provided by operating activities and our net income of US$268.8 million for the nine months ended September 30, 2023 was primarily due to a non-cash charge of US$79.4 million of stock-based compensation, a non-cash charge of US$43.8 million of depreciation and amortization, a non-cash investment related impairment and provision of US$23.4 million, a decrease of US$19.7 million in accounts receivable due from Alibaba, and an increase of US$18.5 million in accounts payable, partially offset by a non-cash gain of US$17.6 million from fair value change of investments and a decrease of US$50.8 million in accrued and other liabilities. The decrease in accrued and other liabilities was mainly due to less sales rebate accrued.
Investing Activities
Net cash used in investing activities for the nine months ended September 30, 2023 was US$380.1 million. This was primarily attributable to cash paid on long-term investments of US$598.7 million, purchases of bank time deposits and wealth management products of US$348.1 million, and cash paid for the equity interest of Sina.com Technology (China) Co., Ltd., the owner of SINA Plaza, of US$222.8 million, partially offset by maturities of bank time deposits and wealth management products of US$500.7 million and proceeds from the disposal and refund of prepayment on long-term investments of US341.9 million.
Financing Activities
Net cash used by financing activities for the nine months ended September 30, 2023 was US$199.2 million, which primarily consisted of US$200.1 million of dividends paid to shareholders.
Holding Company Structure
Weibo Corporation is a holding company that conducts its operations primarily through Weibo Technology, the VIEs and their subsidiaries, all of which are incorporated in China. As a result, our ability to pay dividends depends upon dividends paid to us by Weibo Technology, our PRC subsidiary. If Weibo Technology or any newly formed subsidiaries of our company incur debt on their own behalf in the future, the instruments governing their debt may restrict their ability to pay dividends to us. In addition, Weibo Technology is permitted to pay dividends to us only out of its retained earnings, if any, as determined in accordance with PRC accounting standards and regulations. Under the PRC law, each of our PRC subsidiaries, the VIEs and their subsidiaries, is required to set aside at least 10% of its after-tax profits each year, if any, to fund certain statutory reserve funds until such reserve funds reach 50% of its registered capital. In addition, each of our PRC subsidiaries, the VIEs and their subsidiaries, may allocate a portion of its after-tax profits based on PRC accounting standards to staff welfare and bonus funds, a discretionary surplus fund and an enterprise expansion fund at its discretion or in accordance with its articles of association. These reserve funds and staff welfare and bonus funds are not distributable as cash dividends. As of September 30, 2023, the amount restricted, including paid-in capital, as determined in accordance with PRC accounting standards and regulations, was US$568.5 million.
8
Material cash requirements
Our material cash requirements as of September 30, 2023 primarily include our capital expenditures, operating lease obligations, purchase obligations, and debt obligations under our 2024 Notes, 2030 Notes and 2027 Loans.
Our capital expenditures primarily consist of purchases of servers, computers and other office equipment. Our capital expenditures were US$29.3 million for the nine months ended September 30, 2023. We will continue to make capital expenditures to meet the expected growth of our business.
Operating lease obligations consist of the commitments under the lease agreements for our office premises. We lease our office facilities under non-cancelable operating leases with various expiration dates. Our leasing expense was US$14.8 million for the nine months ended September 30, 2023. The majority of our operating lease commitments are related to our office lease agreements in China.
Purchase obligations primarily consist of minimum commitments for marketing activities and internet connection.
2024 Notes represents future maximum commitment relating to the principal amount and interests in connection with the issuance of US$800 million in aggregate principal amount of senior notes bearing an annual interest rate of 3.50%, which will mature on July 5, 2024.
2030 Notes represents future maximum commitment relating to the principal amount and interests in connection with the issuance of US$750 million in aggregate principal amount of senior notes bearing an annual interest rate of 3.375%, which will mature on July 8, 2030.
On August 22, 2022, we signed a five-year US$1.2 billion term and revolving facilities agreement with a group of 23 arrangers. The facilities consist of a US$900 million five-year bullet maturity term loan and a US$300 million five-year revolving facility. In the fourth quarter of 2022, we have fully withdrawn the US$900 million five-year bullet maturity term loan. In the third quarter of 2023, we have withdrawn US$5 million under the five-year revolving facility. The proceeds from the facilities were used for refinancing of the indebtedness existing then, general corporate purposes and payment of transaction related fees and expenses.
We intend to fund our existing and future material cash requirements with our existing cash balance. We will continue to make cash commitments, including capital expenditures, to support the growth of our business.
We have not entered into any financial guarantees or other commitments to guarantee the payment obligations of any third parties that have or are reasonably likely to have a material current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, cash requirements or capital resources. We have not retained or contingent interests in assets transferred. We have not entered into contractual arrangements that support the credit, liquidity or market risk for transferred assets. We do not have obligations that arise or could arise from variable interests held in an unconsolidated entity, or obligations related to derivative instruments that are both indexed to and classified in our own equity, or not reflected in the statement of financial position.
Other than as discussed above, we did not have any significant capital and other commitments, long-term obligations or guarantees as of September 30, 2023.
9