Fourth Quarter 2017 Highlights
- Net revenues totaled
$377.4 million , an increase of 77% year-over-year, exceeding the Company's guidance between$355 million and $365 million . - Advertising and marketing revenues were
$332.3 million , an increase of 77% year-over-year. - Value-added service ("VAS") revenues were
$45.1 million , an increase of 81% year-over-year. - Net income attributable to
Weibo was$131.0 million , an increase of 205% year-over-year, and diluted net income per share was$0.58 , compared to$0.19 for the same period last year. - Non-GAAP net income attributable to
Weibo was$146.0 million , an increase of 90% year-over-year, and non-GAAP diluted net income per share was$0.64 , compared to$0.34 for the same period last year. - Adjusted EBITDA was
$161.9 million , an increase of 107% year-over-year, or 43% of net revenues, compared to 37% for the same period last year. - Monthly active users ("MAUs") had a net addition of approximately 79 million users year over year and reached 392 million in
December 2017 . Mobile MAUs represented 93% of MAUs. - Average daily active users ("DAUs") had a net addition of approximately 33 million users year over year and reached 172 million in
December 2017 .
Fiscal Year 2017 Highlights
- Net revenues totaled
$1.15 billion , an increase of 75% year-over-year. - Advertising and marketing revenues were
$996.7 million , an increase of 75% year-over-year. - Value-added service revenues were
$153.3 million , an increase of 81% year-over-year. - Net income attributable to
Weibo was$352.6 million , an increase of 226% year-over-year, and diluted net income per share was$1.56 , compared to$0.48 for the same period last year. - Non-GAAP net income attributable to
Weibo was$405.7 million , an increase of 121% year-over-year, and non-GAAP diluted net income per share was$1.80 , compared to$0.82 for the same period last year. - Adjusted EBITDA was
$471.3 million , an increase of 143% year-over-year, or 41% of net revenues, compared to 30% for the same period last year.
"We are pleased to announce that we have achieved an important milestone as our total revenues for full-year 2017 surpassed
Fourth Quarter 2017 Financial Results
For the fourth quarter of 2017,
Costs and expenses for the fourth quarter of 2017 totaled
Income from operations for the fourth quarter of 2017 was
Non-operating income for the fourth quarter of 2017 was
Net income attributable to
As of
Fiscal Year 2017 Financial Results
For 2017,
Costs and expenses for 2017 totaled
Income from operations for 2017 was
Non-operating income for 2017 was
Net income attributable to
Business Outlook
For the first quarter of 2018,
Conference Call
US Toll Free: |
+1 866-519-4004 |
Hong Kong Toll Free: |
800-906-601 |
China Toll Free: |
400-620-8038 |
International: |
+65 6713-5090 |
Passcode for all regions: |
6698249 |
A replay of the conference call will be available from
Non-GAAP Financial Measures
This release contains the following non-GAAP financial measures: non-GAAP costs and expenses, non-GAAP income from operations, non-GAAP net income attributable to
The Company's non-GAAP financial measures exclude stock-based compensation, amortization of intangible assets, net results of impairment on investments and gain on sale of investments, non-GAAP to GAAP reconciling items for the loss attributable to non-controlling interests, provision for income tax related to the amortization of intangible assets (other non-GAAP to GAAP reconciling items have no tax effect), and amortization of convertible debt issuance cost. Adjusted EBITDA excludes interest income, net, income tax expenses, and depreciation expenses. The Company's management uses these non-GAAP financial measures in their financial and operating decision-making, because management believes these measures reflect the Company's ongoing operating performance in a manner that allows more meaningful period-to-period comparisons. The Company believes that these non-GAAP financial measures provide useful information to investors and others in the following ways: (i) in comparing the Company's current financial results with the Company's past financial results in a consistent manner, and (ii) in understanding and evaluating the Company's current operating performance and future prospects in the same manner as management does, if they so choose. The Company also believes that the non-GAAP financial measures provide useful information to both management and investors by excluding certain expenses, gains (losses) and other items (i) that are not expected to result in future cash payments or (ii) that are non-recurring in nature or may not be indicative of the Company's core operating results and business outlook.
Use of non-GAAP financial measures has limitations. The Company's non-GAAP financial measures do not include all income and expense items that affect the Company's operations. They may not be comparable to non-GAAP financial measures used by other companies. Accordingly, care should be exercised in understanding how the Company defines its non-GAAP financial measures. Reconciliations of the Company's non-GAAP financial measures to the nearest comparable GAAP measures are set forth in the section below titled "Unaudited Reconciliation of Non-GAAP to GAAP Results."
About
Safe Harbor Statement
This press release contains forward-looking statements that relate to, among other things,
Contact:
Investor Relations
Phone: +86 10 5898-3017
Email: ir@staff.weibo.com
WEIBO CORPORATION |
|||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||
(In thousands, except per share data) |
|||||||||||
Three months ended |
Twelve months ended |
||||||||||
December 31, |
September 30, |
December 31, |
|||||||||
2017 |
2016 |
2017 |
2017 |
2016 |
|||||||
Net revenues: |
|||||||||||
Advertising and marketing |
$ 332,305 |
$ 187,870 |
$ 276,803 |
$ 996,745 |
$ 570,982 |
||||||
Value-added service |
45,140 |
24,878 |
43,232 |
153,309 |
84,818 |
||||||
Total net revenues |
377,445 |
212,748 |
320,035 |
1,150,054 |
655,800 |
||||||
Costs and expenses: |
|||||||||||
Cost of revenues (a) |
72,005 |
49,454 |
62,428 |
231,255 |
171,231 |
||||||
Sales and marketing (a) |
92,665 |
48,006 |
76,346 |
275,537 |
148,283 |
||||||
Product development (a) |
57,904 |
39,869 |
50,770 |
193,393 |
154,088 |
||||||
General and administrative (a) |
9,592 |
11,762 |
12,037 |
42,315 |
41,218 |
||||||
Total costs and expenses |
232,166 |
149,091 |
201,581 |
742,500 |
514,820 |
||||||
Income from operations |
145,279 |
63,657 |
118,454 |
407,554 |
140,980 |
||||||
Non-operating income (loss): |
|||||||||||
Impairment on and gain on sale of investments, net |
(2,683) |
(24,232) |
(680) |
(4,733) |
(39,627) |
||||||
Interest and other income , net |
4,363 |
2,885 |
4,937 |
14,290 |
8,627 |
||||||
1,680 |
(21,347) |
4,257 |
9,557 |
(31,000) |
|||||||
Income before income tax expenses |
146,959 |
42,310 |
122,711 |
417,111 |
109,980 |
||||||
Income tax expenses |
(17,045) |
(55) |
(22,022) |
(66,746) |
(4,316) |
||||||
Net income |
129,914 |
42,255 |
100,689 |
350,365 |
105,664 |
||||||
Less: Net loss attributable to |
(1,068) |
(715) |
(440) |
(2,225) |
(2,363) |
||||||
Net income attributable to Weibo |
$ 130,982 |
$ 42,970 |
$ 101,129 |
$ 352,590 |
$ 108,027 |
||||||
Basic net income per share attributable to Weibo |
$ 0.59 |
$ 0.20 |
$ 0.46 |
$ 1.60 |
$ 0.50 |
||||||
Diluted net income per share attributable to Weibo |
$ 0.58 |
$ 0.19 |
$ 0.45 |
$ 1.56 |
$ 0.48 |
||||||
Shares used in computing basic |
|||||||||||
net income per share attributable to Weibo |
222,189 |
217,464 |
221,428 |
220,555 |
214,745 |
||||||
Shares used in computing diluted |
|||||||||||
net income per share attributable to Weibo |
230,465 |
224,359 |
225,683 |
225,363 |
222,859 |
||||||
(a) Stock-based compensation in each category: |
|||||||||||
Cost of revenues |
$ 1,067 |
$ 801 |
$ 1,014 |
$ 3,716 |
$ 2,616 |
||||||
Sales and marketing |
2,216 |
1,655 |
2,287 |
8,264 |
5,357 |
||||||
Product development |
5,248 |
3,716 |
6,386 |
21,879 |
15,076 |
||||||
General and administrative |
3,504 |
3,547 |
3,689 |
14,178 |
13,853 |
WEIBO CORPORATION |
||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
(In thousands) |
||||||
December 31, |
December 31, |
|||||
2017 |
2016 |
|||||
Assets |
||||||
Current assets: |
||||||
Cash and cash equivalents |
$ 1,000,953 |
$ 364,766 |
||||
Short-term investments |
791,730 |
31,188 |
||||
Accounts receivable, net |
170,100 |
116,054 |
||||
Prepaid expenses and other current assets |
69,233 |
66,664 |
||||
Amount due from SINA |
16,356 |
18,565 |
||||
Current assets subtotal |
2,048,372 |
597,237 |
||||
Property and equipment, net |
33,793 |
22,816 |
||||
Goodwill and intangible assets, net |
13,937 |
11,366 |
||||
Investments |
452,337 |
399,933 |
||||
Other assets |
13,380 |
5,592 |
||||
Total assets |
$ 2,561,819 |
$ 1,036,944 |
||||
Liabilities and Shareholders' Equity |
||||||
Liabilities: |
||||||
Current liabilities: |
||||||
Accounts payable |
$ 134,950 |
$ 48,997 |
||||
Accrued and other liabilities |
268,615 |
180,142 |
||||
Deferred revenues |
81,311 |
48,964 |
||||
Current liabilities subtotal |
484,876 |
278,103 |
||||
Long-term liabilities: |
||||||
Convertible debt |
879,983 |
- |
||||
Other long-term liabilities |
2,166 |
1,483 |
||||
Total liabilities |
1,367,025 |
279,586 |
||||
Shareholders' equity: |
||||||
Weibo shareholders' equity |
1,192,587 |
753,225 |
||||
Non-controlling interests |
2,207 |
4,133 |
||||
Total shareholders' equity |
1,194,794 |
757,358 |
||||
Total liabilities and shareholders' equity |
$ 2,561,819 |
$ 1,036,944 |
WEIBO CORPORATION |
||||||||||||||||||||
UNAUDITED RECONCILIATION OF NON-GAAP TO GAAP RESULTS |
||||||||||||||||||||
(In thousands, except per share data) |
||||||||||||||||||||
Three months ended |
||||||||||||||||||||
December 31, 2017 |
December 31, 2016 |
September 30, 2017 |
||||||||||||||||||
Non-GAAP |
Non-GAAP |
Non-GAAP |
||||||||||||||||||
Actual |
Adjustments |
Results |
Actual |
Adjustments |
Results |
Actual |
Adjustments |
Results |
||||||||||||
Advertising and marketing |
$ 332,305 |
$ 332,305 |
$ 187,870 |
$ 187,870 |
$ 276,803 |
$ 276,803 |
||||||||||||||
Value-added service |
45,140 |
45,140 |
24,878 |
24,878 |
43,232 |
43,232 |
||||||||||||||
Net revenues |
$ 377,445 |
$ 377,445 |
$ 212,748 |
$ 212,748 |
$ 320,035 |
$ 320,035 |
||||||||||||||
(12,035) |
(a) |
(9,719) |
(a) |
(13,376) |
(a) |
|||||||||||||||
(163) |
(b) |
(154) |
(b) |
(161) |
(b) |
|||||||||||||||
Total costs and expenses |
$ 232,166 |
$ (12,198) |
$ 219,968 |
$ 149,091 |
$ (9,873) |
$ 139,218 |
$ 201,581 |
$ (13,537) |
$ 188,044 |
|||||||||||
12,035 |
(a) |
9,719 |
(a) |
13,376 |
(a) |
|||||||||||||||
163 |
(b) |
154 |
(b) |
161 |
(b) |
|||||||||||||||
Income from operations |
$ 145,279 |
$ 12,198 |
$ 157,477 |
$ 63,657 |
$ 9,873 |
$ 73,530 |
$ 118,454 |
$ 13,537 |
$ 131,991 |
|||||||||||
12,035 |
(a) |
|||||||||||||||||||
163 |
(b) |
9,719 |
(a) |
13,376 |
(a) |
|||||||||||||||
2,683 |
(c) |
154 |
(b) |
161 |
(b) |
|||||||||||||||
(528) |
(d) |
24,232 |
(c) |
680 |
(c) |
|||||||||||||||
(41) |
(e) |
(72) |
(d) |
(113) |
(d) |
|||||||||||||||
690 |
(f) |
(39) |
(e) |
(40) |
(e) |
|||||||||||||||
Net income attributable to Weibo |
$ 130,982 |
$ 15,002 |
$ 145,984 |
$ 42,970 |
$ 33,994 |
$ 76,964 |
$ 101,129 |
$ 14,064 |
$ 115,193 |
|||||||||||
Diluted net income per share attributable to Weibo |
$ 0.58 |
* |
$ 0.64 |
* |
$ 0.19 |
$ 0.34 |
$ 0.45 |
$ 0.51 |
||||||||||||
Shares used in computing diluted |
||||||||||||||||||||
net income per share attributable to Weibo |
230,465 |
230,465 |
224,359 |
224,359 |
225,683 |
225,683 |
||||||||||||||
Adjusted EBITDA: |
||||||||||||||||||||
Non-GAAP net income attributable to Weibo |
$ 145,984 |
$ 76,964 |
$ 115,193 |
|||||||||||||||||
Interest income,net |
(5,562) |
(2,158) |
(5,131) |
|||||||||||||||||
Income tax expenses |
17,086 |
94 |
22,062 |
|||||||||||||||||
Depreciation expenses |
4,350 |
3,338 |
3,733 |
|||||||||||||||||
Adjusted EBITDA |
$ 161,858 |
$ 78,238 |
$ 135,857 |
|||||||||||||||||
WEIBO CORPORATION |
||||||||||||||||||||
UNAUDITED RECONCILIATION OF NON-GAAP TO GAAP RESULTS |
||||||||||||||||||||
(In thousands, except per share data) |
||||||||||||||||||||
Twelve months ended |
||||||||||||||||||||
December 31, 2017 |
December 31, 2016 |
|||||||||||||||||||
Non-GAAP |
Non-GAAP |
|||||||||||||||||||
Actual |
Adjustments |
Results |
Actual |
Adjustments |
Results |
|||||||||||||||
Advertising and marketing |
$ 996,745 |
$ 996,745 |
$ 570,982 |
$ 570,982 |
||||||||||||||||
Value-added service |
153,309 |
153,309 |
84,818 |
84,818 |
||||||||||||||||
Net revenues |
$1,150,054 |
$1,150,054 |
$ 655,800 |
$ 655,800 |
||||||||||||||||
(48,037) |
(a) |
(36,902) |
(a) |
|||||||||||||||||
(636) |
(b) |
(716) |
(b) |
|||||||||||||||||
Total costs and expenses |
$ 742,500 |
$ (48,673) |
$ 693,827 |
$ 514,820 |
$ (37,618) |
$ 477,202 |
||||||||||||||
48,037 |
(a) |
36,902 |
(a) |
|||||||||||||||||
636 |
(b) |
716 |
(b) |
|||||||||||||||||
Income from operations |
$ 407,554 |
$ 48,673 |
$ 456,227 |
$ 140,980 |
$ 37,618 |
$ 178,598 |
||||||||||||||
48,037 |
(a) |
|||||||||||||||||||
636 |
(b) |
36,902 |
(a) |
|||||||||||||||||
4,733 |
(c) |
716 |
(b) |
|||||||||||||||||
(864) |
(d) |
39,627 |
(c) |
|||||||||||||||||
(159) |
(e) |
(1,630) |
(d) |
|||||||||||||||||
690 |
(f) |
(179) |
(e) |
|||||||||||||||||
Net income attributable to Weibo |
$ 352,590 |
$ 53,073 |
$ 405,663 |
$ 108,027 |
$ 75,436 |
$ 183,463 |
||||||||||||||
Diluted net income per share attributable to Weibo |
$ 1.56 |
$ 1.80 |
* |
$ 0.48 |
$ 0.82 |
|||||||||||||||
Shares used in computing diluted |
||||||||||||||||||||
net income per share attributable to Weibo |
225,363 |
1,166 |
(g) |
226,529 |
222,859 |
222,859 |
||||||||||||||
Adjusted EBITDA: |
||||||||||||||||||||
Non-GAAP net income attributable to Weibo |
$ 405,663 |
$ 183,463 |
||||||||||||||||||
Interest income, net |
(15,947) |
(7,552) |
||||||||||||||||||
Income tax expenses |
66,905 |
4,495 |
||||||||||||||||||
Depreciation expenses |
14,693 |
13,266 |
||||||||||||||||||
Adjusted EBITDA |
$ 471,314 |
$ 193,672 |
||||||||||||||||||
(a) To exclude stock-based compensation. |
||||||||||||||||||||
(b) To exclude amortization of intangible assets. |
||||||||||||||||||||
(c) To exclude net results of impairment on investments and gain on sale of investments. |
||||||||||||||||||||
(d) To exclude non-GAAP to GAAP reconciling items for the loss attributable to non-controlling interests. |
||||||||||||||||||||
(e) To exclude the provision for income tax related to item (b). Other non-GAAP to GAAP reconciling items have no income tax effect. |
||||||||||||||||||||
Most of the reconciliation items were recorded in entities in tax free jurisdictions hence no income tax implications. |
||||||||||||||||||||
For impairment on investments, valuation allowances were made for those differences the Company does not expect to realize the benefit in the foreseeable future. |
||||||||||||||||||||
(f) To exclude the amortization of convertible debt issuance cost. |
||||||||||||||||||||
(g) To adjust the number of shares for dilution resulted from convertible debt. |
||||||||||||||||||||
* Net income attributable to Weibo is adjusted for interest expense of convertible debt for calculating diluted EPS. |
WEIBO CORPORATION |
||||||||||
UNAUDITED ADDITIONAL INFORMATION |
||||||||||
(In thousands) |
||||||||||
Three months ended |
Twelve months ended |
|||||||||
December 31, |
September 30, |
December 31, |
||||||||
2017 |
2016 |
2017 |
2017 |
2016 |
||||||
Net revenues |
||||||||||
Advertising and marketing |
||||||||||
Small & medium-sized enterprises and key accounts |
$ 293,951 |
$ 163,187 |
$ 251,456 |
$ 912,057 |
$ 513,074 |
|||||
Alibaba |
38,354 |
24,683 |
25,347 |
84,688 |
57,908 |
|||||
Subtotal |
332,305 |
187,870 |
276,803 |
996,745 |
570,982 |
|||||
Value-added service |
45,140 |
24,878 |
43,232 |
153,309 |
84,818 |
|||||
$ 377,445 |
$ 212,748 |
$ 320,035 |
$ 1,150,054 |
$ 655,800 |
View original content:http://www.prnewswire.com/news-releases/weibo-reports-fourth-quarter-and-fiscal-year-2017-unaudited-financial-results-300597750.html
SOURCE