Third Quarter 2016 Highlights
- Net revenues increased 42% year over year to
$176.9 million , exceeding the Company's guidance between$168 million and $173 million . - Advertising and marketing revenue increased 48% year over year to
$156.7 million . - Weibo Value-Added Services ("VAS") revenue increased 7% year over year to
$20.2 million . - Net income attributable to
Weibo increased 122% year over year to$32.1 million , and diluted net income per share was$0.14 , compared to$0.07 for the same period last year. - Non-GAAP net income attributable to
Weibo increased 147% year over year to$54.6 million , and non-GAAP diluted net income per share was$0.24 , compared to$0.10 for the same period last year. - Adjusted EBITDA increased 117% year over year to
$57.7 million , reaching an adjusted EBITDA margin of 33%. - Monthly active users ("MAUs") in
September 2016 grew 34% year over year to 297 million, 89% of which were mobile users. Average daily active users ("DAUs") inSeptember 2016 grew 32% year over year to 132 million.
"
Third Quarter 2016 Financial Results
For the third quarter of 2016,
Costs and expenses for the third quarter of 2016 totaled
Income from operations for the third quarter of 2016 was
Non-operating loss for the third quarter of 2016 was
Net income attributable to
As of
Business Outlook
For the fourth quarter of 2016,
Non-GAAP Measures
This release contains the following non-GAAP financial measures: non-GAAP costs and expenses, non-GAAP income from operations, non-GAAP net income attributable to
The Company's non-GAAP financial measures exclude stock-based compensation, amortization of intangible assets, net gain on the sale of investments and impairment on investments, and dividend income, loss attributable to non-controlling interest, and income tax provision related to the amortization of intangible assets. Adjusted EBITDA excludes interest income, income tax expenses, and depreciation expenses. The Company's management uses these non-GAAP financial measures in their financial and operating decision-making, because management believes these measures reflect the Company's ongoing operating performance in a manner that allows more meaningful period-to-period comparisons. The Company believes that these non-GAAP financial measures provide useful information to investors and others in the following ways: (i) in comparing the Company's current financial results with the Company's past financial results in a consistent manner, and (ii) in understanding and evaluating the Company's current operating performance and future prospects in the same manner as management does, if they so choose. The Company also believes that the non-GAAP financial measures provide useful information to both management and investors by excluding certain expenses, gains (losses) and other items (i) that are not expected to result in future cash payments or (ii) that are non-recurring in nature or may not be indicative of the Company's core operating results and business outlook.
Use of non-GAAP financial measures has limitations. The Company's non-GAAP financial measures do not include all income and expense items that affect the Company's operations. They may not be comparable to non-GAAP financial measures used by other companies. Accordingly, care should be exercised in understanding how the Company defines its non-GAAP financial measures. Reconciliations of the Company's non-GAAP measures to the nearest comparable GAAP measures are set forth in the section below titled "Unaudited Reconciliation of Non-GAAP to GAAP Results."
Conference Call
US Toll Free: +1 866-519-4004
Hong Kong Toll Free: 800-906-601
China Toll Free: 400-620-8038
International: +65 6713-5090
Passcode for all regions: 17722600
A replay of the conference call will be available through midnight, Eastern Time on
About
Safe Harbor Statement
This press release contains forward-looking statements that relate to, among other things,
Contact:
Investor Relations
Phone: +86 10 5898-3017
Email: ir@staff.weibo.com
WEIBO CORPORATION |
|||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||
(In thousands, except per share data) |
|||||||||
Three months ended |
Nine months ended |
||||||||
September 30, |
June 30, |
September 30, |
|||||||
2016 |
2015 |
2016 |
2016 |
2015 |
|||||
Net revenues: |
|||||||||
Advertising and marketing |
$ 156,693 |
$ 105,861 |
$ 127,173 |
$ 383,112 |
$ 272,888 |
||||
Weibo VAS |
20,184 |
18,873 |
19,712 |
59,940 |
55,978 |
||||
Total net revenues |
176,877 |
124,734 |
146,885 |
443,052 |
328,866 |
||||
Costs and expenses: |
|||||||||
Cost of revenues (a) |
44,494 |
37,241 |
40,657 |
121,777 |
99,855 |
||||
Sales and marketing (a) |
38,070 |
30,106 |
32,166 |
100,277 |
89,806 |
||||
Product development (a) |
39,674 |
37,493 |
37,611 |
114,219 |
106,830 |
||||
General and administrative (a) |
11,718 |
5,996 |
9,200 |
29,456 |
20,660 |
||||
Total costs and expenses |
133,956 |
110,836 |
119,634 |
365,729 |
317,151 |
||||
Income from operations |
42,921 |
13,898 |
27,251 |
77,323 |
11,715 |
||||
Non-operating income (loss): |
|||||||||
Gain on sale of and impairment on investments, net |
(11,087) |
(462) |
(3,440) |
(15,395) |
146 |
||||
Interest and other income , net |
1,911 |
1,818 |
2,411 |
5,742 |
4,895 |
||||
(9,176) |
1,356 |
(1,029) |
(9,653) |
5,041 |
|||||
Income before income tax expenses |
33,745 |
15,254 |
26,222 |
67,670 |
16,756 |
||||
Income tax expenses |
(1,917) |
(1,030) |
(1,796) |
(4,261) |
(1,439) |
||||
Net income |
31,828 |
14,224 |
24,426 |
63,409 |
15,317 |
||||
Less: Net loss attributable to |
(274) |
(253) |
(1,431) |
(1,648) |
(306) |
||||
Net income attributable to Weibo |
$ 32,102 |
$ 14,477 |
$ 25,857 |
$ 65,057 |
$ 15,623 |
||||
Basic net income per share attributable to Weibo |
$ 0.15 |
$ 0.07 |
$ 0.12 |
$ 0.30 |
$ 0.08 |
||||
Diluted net income per share attributable to Weibo |
$ 0.14 |
$ 0.07 |
$ 0.12 |
$ 0.29 |
$ 0.07 |
||||
Shares used in computing basic |
|||||||||
net income per share attributable to Weibo |
215,671 |
209,356 |
213,537 |
213,832 |
207,287 |
||||
Shares used in computing diluted |
|||||||||
net income per share attributable to Weibo |
223,861 |
217,681 |
221,611 |
222,110 |
217,426 |
||||
(a) Stock-based compensation in each category: |
|||||||||
Cost of revenues |
$ 764 |
$ 380 |
$ 543 |
$ 1,815 |
$ 921 |
||||
Sales and marketing |
1,784 |
924 |
900 |
3,702 |
2,353 |
||||
Product development |
5,304 |
3,028 |
2,501 |
11,360 |
7,737 |
||||
General and administrative |
3,536 |
2,917 |
3,364 |
10,306 |
8,778 |
WEIBO CORPORATION |
||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
(In thousands) |
||||||
September 30, |
December 31, |
|||||
2016 |
2015 |
|||||
Assets |
||||||
Current assets: |
||||||
Cash and cash equivalents |
$ 181,841 |
$ 237,440 |
||||
Short-term investments |
297,588 |
98,439 |
||||
Accounts receivable, net |
116,341 |
120,230 |
||||
Prepaid expenses and other current assets |
51,970 |
42,295 |
||||
Current assets subtotal |
647,740 |
498,404 |
||||
Property and equipment, net |
19,947 |
22,850 |
||||
Goodwill and intangible assets, net |
11,986 |
13,083 |
||||
Investments |
284,481 |
294,679 |
||||
Other assets |
7,691 |
10,173 |
||||
Total assets |
$ 971,845 |
$ 839,189 |
||||
Liabilities and Shareholders' Equity |
||||||
Liabilities: |
||||||
Current liabilities: |
||||||
Accounts payable * |
$ 42,061 |
$ 40,456 |
||||
Accrued liabilities * |
155,446 |
117,040 |
||||
Deferred revenues |
48,940 |
39,091 |
||||
Amount due to SINA |
12,434 |
12,188 |
||||
Current liabilities subtotal |
258,881 |
208,775 |
||||
Long-term liability |
1,925 |
2,385 |
||||
Total liabilities |
260,806 |
211,160 |
||||
Shareholders' equity : |
||||||
Weibo shareholders' equity |
706,626 |
620,672 |
||||
Non-controlling interest |
4,413 |
7,357 |
||||
Total shareholders' equity |
711,039 |
628,029 |
||||
Total liabilities and shareholders' equity |
$ 971,845 |
$ 839,189 |
||||
* Commencing on January 1, 2016, in order to enhance comparability with industry peers, payables that have been invoiced or formally agreed with the suppliers were recorded in accounts payable. To conform to current period presentations, the relevant amounts in prior periods have been reclassified from accrued liabilities accordingly. Such reclassification amounted to $37.9 million as of December 31, 2015. |
WEIBO CORPORATION |
|||||||||||||||||
UNAUDITED RECONCILIATION OF NON-GAAP TO GAAP RESULTS |
|||||||||||||||||
(In thousands, except per share data) |
|||||||||||||||||
Three months ended |
|||||||||||||||||
September 30, 2016 |
September 30, 2015 |
June 30, 2016 |
|||||||||||||||
Non-GAAP |
Non-GAAP |
Non-GAAP |
|||||||||||||||
Actual |
Adjustments |
Results |
Actual |
Adjustments |
Results |
Actual |
Adjustments |
Results |
|||||||||
Advertising and marketing |
$ 156,693 |
$ 156,693 |
$ 105,861 |
$ 105,861 |
$ 127,173 |
$ 127,173 |
|||||||||||
Weibo VAS |
20,184 |
20,184 |
18,873 |
18,873 |
19,712 |
19,712 |
|||||||||||
Net revenues |
$ 176,877 |
$ 176,877 |
$ 124,734 |
$ 124,734 |
$ 146,885 |
$ 146,885 |
|||||||||||
(11,388) |
(a) |
(7,249) |
(a) |
(7,308) |
(a) |
||||||||||||
(160) |
(b) |
(364) |
(b) |
(161) |
(b) |
||||||||||||
Total costs and expenses |
$ 133,956 |
$ (11,548) |
$ 122,408 |
$ 110,836 |
$ (7,613) |
$ 103,223 |
$ 119,634 |
$ (7,469) |
$ 112,165 |
||||||||
11,388 |
(a) |
7,249 |
(a) |
7,308 |
(a) |
||||||||||||
160 |
(b) |
364 |
(b) |
161 |
(b) |
||||||||||||
Income from operations |
$ 42,921 |
$ 11,548 |
$ 54,469 |
$ 13,898 |
$ 7,613 |
$ 21,511 |
$ 27,251 |
$ 7,469 |
$ 34,720 |
||||||||
11,388 |
(a) |
7,249 |
(a) |
7,308 |
(a) |
||||||||||||
160 |
(b) |
364 |
(b) |
161 |
(b) |
||||||||||||
11,087 |
(c) |
462 |
(c) |
3,440 |
(c) |
||||||||||||
(101) |
(d) |
(323) |
(d) |
(1,177) |
(d) |
||||||||||||
(40) |
(e) |
(91) |
(e) |
(40) |
(e) |
||||||||||||
Net income attributable to Weibo |
$ 32,102 |
$ 22,494 |
$ 54,596 |
$ 14,477 |
$ 7,661 |
$ 22,138 |
$ 25,857 |
$ 9,692 |
$ 35,549 |
||||||||
Diluted net income per share |
$ 0.14 |
$ 0.24 |
$ 0.07 |
$ 0.10 |
$ 0.12 |
$ 0.16 |
|||||||||||
Shares used in computing diluted |
|||||||||||||||||
net income per share attributable to Weibo |
223,861 |
223,861 |
217,681 |
217,681 |
221,611 |
221,611 |
|||||||||||
Adjusted EBITDA: |
|||||||||||||||||
Non-GAAP net income |
$ 54,596 |
$ 22,138 |
$ 35,549 |
||||||||||||||
Interest income, net |
(2,201) |
(1,433) |
(1,893) |
||||||||||||||
Income tax expenses |
1,957 |
1,121 |
1,836 |
||||||||||||||
Depreciation expenses |
3,312 |
4,696 |
3,316 |
||||||||||||||
Adjusted EBITDA |
$ 57,664 |
$ 26,522 |
$ 38,808 |
||||||||||||||
WEIBO CORPORATION |
|||||||||||||||||
UNAUDITED RECONCILIATION OF NON-GAAP TO GAAP RESULTS |
|||||||||||||||||
(In thousands, except per share data) |
|||||||||||||||||
Nine months ended |
|||||||||||||||||
September 30, 2016 |
September 30, 2015 |
||||||||||||||||
Non-GAAP |
Non-GAAP |
||||||||||||||||
Actual |
Adjustments |
Results |
Actual |
Adjustments |
Results |
||||||||||||
Advertising and marketing |
$ 383,112 |
$ 383,112 |
$ 272,888 |
$ 272,888 |
|||||||||||||
Weibo VAS |
59,940 |
59,940 |
55,978 |
55,978 |
|||||||||||||
Net revenues |
$ 443,052 |
$ 443,052 |
$ 328,866 |
$ 328,866 |
|||||||||||||
(27,183) |
(a) |
(19,789) |
(a) |
||||||||||||||
(562) |
(b) |
(1,108) |
(b) |
||||||||||||||
Total costs and expenses |
$ 365,729 |
$ (27,745) |
$ 337,984 |
$ 317,151 |
$ (20,897) |
$ 296,254 |
|||||||||||
27,183 |
(a) |
19,789 |
(a) |
||||||||||||||
562 |
(b) |
1,108 |
(b) |
||||||||||||||
Income from operations |
$ 77,323 |
$ 27,745 |
$ 105,068 |
$ 11,715 |
$ 20,897 |
$ 32,612 |
|||||||||||
27,183 |
(a) |
19,789 |
(a) |
||||||||||||||
562 |
(b) |
1,108 |
(b) |
||||||||||||||
15,395 |
(c) |
(146) |
(c) |
||||||||||||||
(1,558) |
(d) |
(253) |
(d) |
||||||||||||||
(140) |
(e) |
(276) |
(e) |
||||||||||||||
Net income attributable to Weibo |
$ 65,057 |
$ 41,442 |
$ 106,499 |
$ 15,623 |
$ 20,222 |
$ 35,845 |
|||||||||||
Diluted net income per share |
$ 0.29 |
$ 0.48 |
$ 0.07 |
$ 0.16 |
|||||||||||||
Shares used in computing diluted |
|||||||||||||||||
net income per share attributable to Weibo |
222,110 |
222,110 |
217,426 |
217,426 |
|||||||||||||
Adjusted EBITDA: |
|||||||||||||||||
Non-GAAP net income |
$ 106,499 |
$ 35,845 |
|||||||||||||||
Interest income, net |
(5,394) |
(4,376) |
|||||||||||||||
Income tax expenses |
4,401 |
1,716 |
|||||||||||||||
Depreciation expenses |
9,928 |
15,476 |
|||||||||||||||
Adjusted EBITDA |
$ 115,434 |
$ 48,661 |
|||||||||||||||
(a) To adjust stock-based compensation. |
|||||||||||||||||
(b) To adjust amortization of intangible assets. |
|||||||||||||||||
(c) To adjust net gain on the sale of investments and impairment on investments, and dividend income. |
|||||||||||||||||
(d) To adjust loss attributable to non-controlling interests. |
|||||||||||||||||
(e) To adjust income tax provision related to item (b). Other non-GAAP to GAAP reconciling items have no income tax effect * |
|||||||||||||||||
* Most of the reconciliation items were recorded in entities in tax free jurisdictions hence no income tax implications. |
|||||||||||||||||
For impairment on investments, full valuation allowances were made due to as the Company does not expect they can be realized in the foreseeable future. |
WEIBO CORPORATION |
|||||||||
UNAUDITED ADDITIONAL INFORMATION |
|||||||||
(In thousands) |
|||||||||
Three months ended |
Nine months ended |
||||||||
September 30, |
June 30, |
September 30, |
|||||||
2016 |
2015 |
2016 |
2016 |
2015 |
|||||
Net revenues |
|||||||||
Advertising and marketing |
|||||||||
Key accounts and small & medium-sized enterprises |
$ 147,437 |
$ 73,331 |
$ 114,324 |
$ 349,887 |
$ 177,442 |
||||
Alibaba |
9,256 |
32,530 |
12,849 |
33,225 |
95,446 |
||||
Subtotal |
156,693 |
105,861 |
127,173 |
383,112 |
272,888 |
||||
Weibo VAS |
20,184 |
18,873 |
19,712 |
59,940 |
55,978 |
||||
$ 176,877 |
$ 124,734 |
$ 146,885 |
$ 443,052 |
$ 328,866 |
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/weibo-reports-third-quarter-2016-financial-results-300366709.html
SOURCE