BEIJING, Dec, 28, 2020 /PRNewswire/ --
"We are pleased with Weibo's recovery trend, despite challenges still persisted," said
Third Quarter 2020 Highlights
- Net revenues were
$465.7 million , flat year-over-year or a decrease of 4% year-over-year on a constant currency basis [1]. - Advertising and marketing revenues were
$416.7 million , an increase of 1% year-over-year. - Value-added service ("VAS") revenues were
$49.1 million , a decrease of 11% year-over-year. - Net income attributable to Weibo was
$33.8 million and diluted net income per share was$0.15 . - Non-GAAP net income attributable to Weibo was
$152.9 million and non-GAAP diluted net income per share was$0.66 . - Monthly active users ("MAUs") were 511 million in
September 2020 , a net addition of approximately 14 million users on year-over-year basis. Mobile MAUs represented approximately 94% of MAUs. - Average daily active users ("DAUs") were 224 million in
September 2020 , a net addition of approximately 8 million users on year-over-year basis.
[1] On a constant currency (non-GAAP) basis, we assume that the exchange rate in the third quarter of 2020 had been the same as it was in the third quarter of 2019, or |
Third Quarter 2020 Financial Results
For the third quarter of 2020, Weibo's total net revenues were
Advertising and marketing revenues for the third quarter of 2020 were
VAS revenues for the third quarter of 2020 were
Costs and expenses for the third quarter of 2020 totaled
Income from operations for the third quarter of 2020 was
Non-operating loss for the third quarter of 2020 was
Income tax expenses were
Net income attributable to Weibo for the third quarter of 2020 was
As of
Business Outlook
For the fourth quarter of 2020, Weibo estimates its net revenues to increase by 1% to 3% year-over-year on a constant currency basis. This forecast includes revenues estimate of an interactive entertainment company which was acquired and consolidated to the Company in
Conference Call
Weibo's management team will host a conference call from
Please register in advance of the conference call using the link provided below. Upon registering, you will be provided with dial-in numbers, passcode and unique registrant ID by email. To join the conference, please use the conference access information provided in the email received at the point of registering.
Additionally, a live webcast of the call will be available through the Company's corporate website at http://ir.weibo.com.
A telephone replay will be available from
United States: |
+1 855 452 5696 |
|
800 963 117 |
Mainland China: |
400 602 2065 |
International: |
+61 2 8199 0299 |
Replay PIN: |
5558304 |
Non-GAAP Financial Measures
This release contains the following non-GAAP financial measures: non-GAAP costs and expenses, non-GAAP income from operations, non-GAAP net income attributable to Weibo, non-GAAP diluted net income per share attributable to Weibo and adjusted EBITDA. These non-GAAP financial measures should be considered in addition to, not as a substitute for, measures of the Company's financial performance prepared in accordance with
The Company's non-GAAP financial measures exclude stock-based compensation, amortization of intangible assets, net results of impairment on, gain/loss on sale of and fair value change of investments, non-GAAP to GAAP reconciling items on the share of equity method investments, non-GAAP to GAAP reconciling items for the income/loss attributable to non-controlling interests, provision for income tax related to the amortization of intangible assets and fair value change of investments (other non-GAAP to GAAP reconciling items have no tax effect), and amortization of convertible debt and senior notes issuance cost. Adjusted EBITDA represents non-GAAP net income attributable to Weibo, excluding interest income, net, income tax expenses, and depreciation expenses.
The Company's management uses these non-GAAP financial measures in their financial and operating decision-making, because management believes these measures reflect the Company's ongoing operating performance in a manner that allows more meaningful period-to-period comparisons. The Company believes that these non-GAAP financial measures provide useful information to investors and others in the following ways: (i) in comparing the Company's current financial results with the Company's past financial results in a consistent manner, and (ii) in understanding and evaluating the Company's current operating performance and future prospects in the same manner as management does, if they so choose. The Company also believes that the non-GAAP financial measures provide useful information to both management and investors by excluding certain expenses, gains (losses) and other items (i) that are not expected to result in future cash payments or (ii) that are non-recurring in nature or may not be indicative of the Company's core operating results and business outlook.
Use of non-GAAP financial measures has limitations. The Company's non-GAAP financial measures do not include all income and expense items that affect the Company's operations. They may not be comparable to non-GAAP financial measures used by other companies. Accordingly, care should be exercised in understanding how the Company defines its non-GAAP financial measures. Reconciliations of the Company's non-GAAP financial measures to the nearest comparable GAAP measures are set forth in the section below titled "Unaudited Reconciliation of Non-GAAP to GAAP Results."
About Weibo
Weibo is a leading social media for people to create, share and discover content online. Weibo combines the means of public self-expression in real time with a powerful platform for social interaction, content aggregation and content distribution. Any user can create and post a feed and attach multi-media and long-form content. User relationships on Weibo may be asymmetric; any user can follow any other user and add comments to a feed while reposting. This simple, asymmetric and distributed nature of Weibo allows an original feed to become a live viral conversation stream.
Weibo enables its advertising and marketing customers to promote their brands, products and services to users. Weibo offers a wide range of advertising and marketing solutions to companies of all sizes. The Company generates a substantial majority of its revenues from the sale of advertising and marketing services, including the sale of social display advertisement and promoted marketing offerings. Designed with a "mobile first" philosophy, Weibo displays content in a simple information feed format and offers native advertisement that conform to the information feed on our platform. To support the mobile format, we have developed and continuously refining our social interest graph recommendation engine, which enables our customers to perform people marketing and target audiences based on user demographics, social relationships, interests and behaviors, to achieve greater relevance, engagement and marketing effectiveness.
Safe Harbor Statement
This press release contains forward-looking statements that relate to, among other things, Weibo's expected financial performance and strategic and operational plans (as described, without limitation, in the "Business Outlook" section and in quotations from management in this press release. Weibo may also make forward-looking statements in the Company's periodic reports to the
Contact:
Investor Relations
Phone: +86 10 5898-3336
Email: ir@staff.weibo.com
|
||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||
(In thousands, except per share data) |
||||||||||||
Three months ended |
Nine months ended |
|||||||||||
|
|
|
||||||||||
2020 |
2019 |
2020 |
2020 |
2019 |
||||||||
Net revenues: |
||||||||||||
Advertising and marketing |
$ 416,672 |
$ 412,489 |
$ 340,584 |
$ 1,032,678 |
$ 1,124,290 |
|||||||
Value-added service |
49,067 |
55,264 |
46,809 |
143,843 |
174,476 |
|||||||
Net revenues |
465,739 |
467,753 |
387,393 |
1,176,521 |
1,298,766 |
|||||||
Costs and expenses: |
||||||||||||
Cost of revenues (1) |
77,198 |
73,471 |
63,584 |
214,892 |
238,260 |
|||||||
Sales and marketing (1) |
105,263 |
129,411 |
112,118 |
316,483 |
341,967 |
|||||||
Product development(1) |
83,511 |
69,036 |
75,961 |
233,881 |
209,257 |
|||||||
General and administrative(1) |
38,813 |
23,323 |
29,545 |
86,111 |
62,435 |
|||||||
Total costs and expenses |
304,785 |
295,241 |
281,208 |
851,367 |
851,919 |
|||||||
Income from operations |
160,954 |
172,512 |
106,185 |
325,154 |
446,847 |
|||||||
Non-operating income (loss): |
||||||||||||
Impairment on, gain/loss on sale of and |
(103,787) |
644 |
117,379 |
10,654 |
(3,513) |
|||||||
Interest and other income , net |
6,311 |
4,665 |
15,085 |
34,301 |
33,445 |
|||||||
(97,476) |
5,309 |
132,464 |
44,955 |
29,932 |
||||||||
Income before income tax expenses |
63,478 |
177,821 |
238,649 |
370,109 |
476,779 |
|||||||
Income tax expenses |
(30,003) |
(31,362) |
(40,744) |
(86,630) |
(78,508) |
|||||||
Net income |
33,475 |
146,459 |
197,905 |
283,479 |
398,271 |
|||||||
Less: Net income (loss) attributable to |
(323) |
290 |
(511) |
(843) |
(1,336) |
|||||||
Net income attributable to Weibo |
$ 33,798 |
$ 146,169 |
$ 198,416 |
$ 284,322 |
$ 399,607 |
|||||||
Basic net income per share attributable to Weibo |
$ 0.15 |
$ 0.65 |
$ 0.88 |
$ 1.25 |
$ 1.77 |
|||||||
Diluted net income per share attributable to Weibo |
$ 0.15 |
$ 0.64 |
$ 0.86 |
$ 1.25 |
$ 1.76 |
|||||||
Shares used in computing basic |
||||||||||||
net income per share attributable to Weibo |
227,110 |
225,610 |
226,678 |
226,728 |
225,268 |
|||||||
Shares used in computing diluted |
||||||||||||
net income per share attributable to Weibo |
227,793 |
233,126 |
233,983 |
227,352 |
233,019 |
|||||||
(1) Stock-based compensation in each category: |
||||||||||||
Cost of revenues |
$ 1,407 |
$ 1,533 |
$ 1,155 |
$ 3,909 |
$ 3,763 |
|||||||
Sales and marketing |
2,623 |
2,899 |
2,047 |
6,886 |
7,067 |
|||||||
Product development |
8,438 |
7,828 |
7,543 |
22,890 |
20,504 |
|||||||
General and administrative |
5,129 |
4,637 |
4,149 |
14,100 |
12,592 |
|
|||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
(In thousands) |
|||||||
|
|
||||||
2020 |
2019 |
||||||
Assets |
|||||||
Current assets: |
|||||||
Cash and cash equivalents |
$ 1,411,929 |
$ 1,452,985 |
|||||
Short-term investments |
1,764,535 |
951,235 |
|||||
Accounts receivable, net |
440,495 |
422,225 |
|||||
Prepaid expenses and other current assets |
408,055 |
424,905 |
|||||
Amount due from SINA(1) |
615,928 |
384,828 |
|||||
Current assets subtotal |
4,640,942 |
3,636,178 |
|||||
Property and equipment, net |
57,052 |
46,729 |
|||||
|
45,139 |
46,513 |
|||||
Long-term investments |
1,201,593 |
1,027,459 |
|||||
Other assets |
34,057 |
47,307 |
|||||
Total assets |
$ 5,978,783 |
$ 4,804,186 |
|||||
Liabilities and Shareholders' Equity |
|||||||
Liabilities: |
|||||||
Current liabilities: |
|||||||
Accounts payable |
$ 114,545 |
$ 126,247 |
|||||
Accrued expenses and other current liabilities |
452,613 |
465,580 |
|||||
Deferred revenues |
153,935 |
108,783 |
|||||
Income tax payable |
110,414 |
100,245 |
|||||
Current liabilities subtotal |
831,507 |
800,855 |
|||||
Long-term liabilities: |
|||||||
Convertible debt |
891,364 |
888,266 |
|||||
Senior notes |
1,535,537 |
793,985 |
|||||
Other long-term liabilities |
48,040 |
39,261 |
|||||
Total liabilities |
3,306,448 |
2,522,367 |
|||||
Shareholders' equity : |
|||||||
Weibo shareholders' equity |
2,673,615 |
2,283,267 |
|||||
Non-controlling interests |
(1,280) |
(1,448) |
|||||
Total shareholders' equity |
2,672,335 |
2,281,819 |
|||||
Total liabilities and shareholders' equity |
$ 5,978,783 |
$ 4,804,186 |
|||||
(1) Included short-term loans to and interest receivable from SINA of |
|
|||||||||||||||||||||
UNAUDITED RECONCILIATION OF NON-GAAP TO GAAP RESULTS |
|||||||||||||||||||||
(In thousands, except per share data) |
|||||||||||||||||||||
Three months ended |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||
Non-GAAP |
Non-GAAP |
Non-GAAP |
|||||||||||||||||||
Actual |
Adjustments |
Results |
Actual |
Adjustments |
Results |
Actual |
Adjustments |
Results |
|||||||||||||
Advertising and marketing |
$ 416,672 |
$ 416,672 |
$ 412,489 |
$ 412,489 |
$ 340,584 |
$ 340,584 |
|||||||||||||||
Value-added service |
49,067 |
49,067 |
55,264 |
55,264 |
46,809 |
46,809 |
|||||||||||||||
Net revenues |
$ 465,739 |
$ 465,739 |
$ 467,753 |
$ 467,753 |
$ 387,393 |
$ 387,393 |
|||||||||||||||
(17,597) |
(a) |
(16,897) |
(a) |
(14,894) |
(a) |
||||||||||||||||
(836) |
(b) |
(825) |
(b) |
(816) |
(b) |
||||||||||||||||
Total costs and expenses |
$ 304,785 |
$ (18,433) |
$ 286,352 |
$ 295,241 |
$ (17,722) |
$ 277,519 |
$ 281,208 |
$ (15,710) |
$ 265,498 |
||||||||||||
17,597 |
(a) |
16,897 |
(a) |
14,894 |
(a) |
||||||||||||||||
836 |
(b) |
825 |
(b) |
816 |
(b) |
||||||||||||||||
Income from operations |
$ 160,954 |
$ 18,433 |
$ 179,387 |
$ 172,512 |
$ 17,722 |
$ 190,234 |
$ 106,185 |
$ 15,710 |
$ 121,895 |
||||||||||||
17,597 |
(a) |
16,897 |
(a) |
14,894 |
(a) |
||||||||||||||||
836 |
(b) |
825 |
(b) |
816 |
(b) |
||||||||||||||||
103,787 |
(c) |
(644) |
(c) |
(117,379) |
(c) |
||||||||||||||||
(3,658) |
(d) |
11,596 |
(d) |
3,389 |
(d) |
||||||||||||||||
(21) |
(e) |
(21) |
(e) |
112 |
(e) |
||||||||||||||||
(1,062) |
(f) |
(122) |
(f) |
12,882 |
(f) |
||||||||||||||||
1,595 |
(g) |
1,360 |
(g) |
1,369 |
(g) |
||||||||||||||||
Net income attributable to Weibo |
$ 33,798 |
$ 119,074 |
$ 152,872 |
$ 146,169 |
$ 29,891 |
$ 176,060 |
$ 198,416 |
$ (83,917) |
$ 114,499 |
||||||||||||
Diluted net income per share attributable to Weibo |
$ 0.15 |
$ 0.66 |
* |
$ 0.64 |
* |
$ 0.77 |
* |
$ 0.86 |
* |
$ 0.50 |
* |
||||||||||
Shares used in computing diluted |
|||||||||||||||||||||
net income per share attributable to Weibo |
227,793 |
6,753 |
(h) |
234,546 |
233,126 |
233,126 |
233,983 |
233,983 |
|||||||||||||
Adjusted EBITDA: |
|||||||||||||||||||||
Non-GAAP net income attributable to Weibo |
$ 152,872 |
$ 176,060 |
$ 114,499 |
||||||||||||||||||
Interest income,net |
(4,340) |
(16,785) |
(12,635) |
||||||||||||||||||
Income tax expenses |
31,065 |
31,484 |
27,862 |
||||||||||||||||||
Depreciation expenses |
6,894 |
5,503 |
6,074 |
||||||||||||||||||
Adjusted EBITDA |
$ 186,491 |
$ 196,262 |
$ 135,800 |
|
|||||||||||||||
Nine months ended |
|||||||||||||||
|
|
||||||||||||||
Non-GAAP |
Non-GAAP |
||||||||||||||
Actual |
Adjustments |
Results |
Actual |
Adjustments |
Results |
||||||||||
Advertising and marketing |
$ 1,032,678 |
$ 1,032,678 |
$ 1,124,290 |
$ 1,124,290 |
|||||||||||
Value-added service |
143,843 |
143,843 |
174,476 |
174,476 |
|||||||||||
Net revenues |
$ 1,176,521 |
$ 1,176,521 |
$ 1,298,766 |
$ 1,298,766 |
|||||||||||
(47,785) |
(a) |
(43,926) |
(a) |
||||||||||||
(2,480) |
(b) |
(2,534) |
(b) |
||||||||||||
Total costs and expenses |
$ 851,367 |
$ (50,265) |
$ 801,102 |
$ 851,919 |
$ (46,460) |
$ 805,459 |
|||||||||
47,785 |
(a) |
43,926 |
(a) |
||||||||||||
2,480 |
(b) |
2,534 |
(b) |
||||||||||||
Income from operations |
$ 325,154 |
$ 50,265 |
$ 375,419 |
$ 446,847 |
$ 46,460 |
$ 493,307 |
|||||||||
47,785 |
(a) |
43,926 |
(a) |
||||||||||||
2,480 |
(b) |
2,534 |
(b) |
||||||||||||
(10,654) |
(c) |
3,513 |
(c) |
||||||||||||
(5,554) |
(d) |
10,025 |
(d) |
||||||||||||
94 |
(e) |
(1,654) |
(e) |
||||||||||||
11,992 |
(f) |
(375) |
(f) |
||||||||||||
4,333 |
(g) |
3,432 |
(g) |
||||||||||||
Net income attributable to Weibo |
$ 284,322 |
$ 50,476 |
$ 334,798 |
$ 399,607 |
$ 61,401 |
$ 461,008 |
|||||||||
Diluted net income per share attributable to Weibo |
$ 1.25 |
$ 1.47 |
* |
$ 1.76 |
* |
$ 2.01 |
* |
||||||||
Shares used in computing diluted |
|||||||||||||||
net income per share attributable to Weibo |
227,352 |
6,753 |
(h) |
234,105 |
233,019 |
233,019 |
|||||||||
Adjusted EBITDA: |
|||||||||||||||
Non-GAAP net income attributable to Weibo |
$ 334,798 |
$ 461,008 |
|||||||||||||
Interest income, net |
(30,324) |
(46,641) |
|||||||||||||
Income tax expenses |
74,638 |
78,883 |
|||||||||||||
Depreciation expenses |
18,942 |
16,699 |
|||||||||||||
Adjusted EBITDA |
$ 398,054 |
$ 509,949 |
|||||||||||||
(a) To exclude stock-based compensation. |
|||||||||||||||
(b) To exclude amortization of intangible assets. |
|||||||||||||||
(c) To exclude net results of impairment on, gain/loss on sale of and fair value change of investments. |
|||||||||||||||
(d) To exclude the non-GAAP to GAAP reconciling items on the share of equity method investments. |
|||||||||||||||
(e) To exclude non-GAAP to GAAP reconciling items for the income/loss attributable to non-controlling interests. |
|||||||||||||||
(f) To exclude the provision for income tax related to item (b) and (c). Other non-GAAP to GAAP reconciling items have no income tax effect. |
|||||||||||||||
The Company considered the tax implication arising from the reconciliation items and part of these items recorded in entities in tax free jurisdictions were without relevant tax implications. |
|||||||||||||||
For impairment on investments, valuation allowances were made for those differences the Company does not expect they can be realized in the foreseeable future. |
|||||||||||||||
(g) To exclude the amortization of convertible debt and senior notes issuance cost. |
|||||||||||||||
(h) To adjust the number of shares for dilution resulted from convertible debt which were anti-dilutive under GAAP measures. |
|||||||||||||||
* Net income attributable to Weibo is adjusted for interest expense of convertible debt for calculating diluted EPS. |
|
|||||||||||
UNAUDITED ADDITIONAL INFORMATION |
|||||||||||
(In thousands) |
|||||||||||
Three months ended |
Nine months ended |
||||||||||
|
|
|
|||||||||
2020 |
2019 |
2020 |
2020 |
2019 |
|||||||
Net revenues |
|||||||||||
Advertising and marketing |
|||||||||||
Key accounts and small & medium-sized enterprises |
$ 387,517 |
$ 393,331 |
$ 304,838 |
$ 940,210 |
$ 1,064,378 |
||||||
Alibaba |
29,155 |
19,158 |
35,746 |
92,468 |
59,912 |
||||||
Subtotal |
416,672 |
412,489 |
340,584 |
1,032,678 |
1,124,290 |
||||||
Value-added service |
49,067 |
55,264 |
46,809 |
143,843 |
174,476 |
||||||
$ 465,739 |
$ 467,753 |
$ 387,393 |
$ 1,176,521 |
$ 1,298,766 |
View original content:http://www.prnewswire.com/news-releases/weibo-reports-third-quarter-2020-unaudited-financial-results-301198589.html
SOURCE